Turnover/Revenue
2,689,847 GBP2023-01-01 ~ 2023-12-31
3,054,435 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,048,901 GBP2023-01-01 ~ 2023-12-31
-7,053,417 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-5,359,054 GBP2023-01-01 ~ 2023-12-31
-3,998,982 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,403 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-71 GBP2023-01-01 ~ 2023-12-31
-11,001 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,356,722 GBP2023-01-01 ~ 2023-12-31
-4,009,983 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-28,342 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-5,385,064 GBP2023-01-01 ~ 2023-12-31
-4,009,983 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
265,884 GBP2023-12-31
395,828 GBP2022-12-31
Fixed Assets - Investments
13,771,556 GBP2023-12-31
11,149,810 GBP2022-12-31
Fixed Assets
14,037,440 GBP2023-12-31
11,545,638 GBP2022-12-31
Debtors
8,203,692 GBP2023-12-31
4,260,357 GBP2022-12-31
Cash at bank and in hand
39,403 GBP2023-12-31
22,164 GBP2022-12-31
Current Assets
8,243,095 GBP2023-12-31
4,282,521 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-23,510,307 GBP2023-12-31
-10,717,176 GBP2022-12-31
Net Current Assets/Liabilities
-15,267,212 GBP2023-12-31
-6,434,655 GBP2022-12-31
Total Assets Less Current Liabilities
-1,229,772 GBP2023-12-31
5,110,983 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-1,220,332 GBP2022-12-31
Net Assets/Liabilities
-1,229,772 GBP2023-12-31
3,890,651 GBP2022-12-31
Equity
Called up share capital
143 GBP2023-12-31
143 GBP2022-12-31
143 GBP2021-12-31
Capital redemption reserve
6 GBP2023-12-31
6 GBP2022-12-31
6 GBP2021-12-31
Other miscellaneous reserve
46,669,284 GBP2023-12-31
46,404,643 GBP2022-12-31
38,554,807 GBP2021-12-31
Retained earnings (accumulated losses)
-47,899,205 GBP2023-12-31
-42,514,141 GBP2022-12-31
-38,504,158 GBP2021-12-31
Equity
-1,229,772 GBP2023-12-31
3,890,651 GBP2022-12-31
50,798 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,385,064 GBP2023-01-01 ~ 2023-12-31
-4,009,983 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Wages/Salaries
3,171,179 GBP2023-01-01 ~ 2023-12-31
3,616,719 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
406,208 GBP2023-01-01 ~ 2023-12-31
525,560 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,111 GBP2023-01-01 ~ 2023-12-31
230,341 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,771,498 GBP2023-01-01 ~ 2023-12-31
4,372,620 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
24,500 GBP2023-01-01 ~ 2023-12-31
22,500 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,100,213 GBP2023-01-01 ~ 2023-12-31
2,191,222 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
69,364 GBP2023-12-31
69,364 GBP2022-12-31
Furniture and fittings
721,462 GBP2023-12-31
717,045 GBP2022-12-31
Computers
138,466 GBP2023-12-31
84,699 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
929,292 GBP2023-12-31
871,108 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
43,449 GBP2023-12-31
29,047 GBP2022-12-31
Furniture and fittings
532,116 GBP2023-12-31
385,689 GBP2022-12-31
Computers
87,843 GBP2023-12-31
60,544 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
663,408 GBP2023-12-31
475,280 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,402 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
146,427 GBP2023-01-01 ~ 2023-12-31
Computers
27,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
25,915 GBP2023-12-31
40,317 GBP2022-12-31
Furniture and fittings
189,346 GBP2023-12-31
331,356 GBP2022-12-31
Computers
50,623 GBP2023-12-31
24,155 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
401,286 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,499,110 GBP2023-12-31
4,035,331 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
37,244 GBP2022-12-31
Prepayments/Accrued Income
Current
303,296 GBP2023-12-31
187,782 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,203,692 GBP2023-12-31
4,260,357 GBP2022-12-31
Trade Creditors/Trade Payables
Current
91,571 GBP2023-12-31
231,158 GBP2022-12-31
Amounts owed to group undertakings
Current
22,314,976 GBP2023-12-31
9,724,512 GBP2022-12-31
Other Taxation & Social Security Payable
Current
338,213 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
10,502 GBP2023-12-31
450,840 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
755,045 GBP2023-12-31
310,666 GBP2022-12-31
Creditors
Current
23,510,307 GBP2023-12-31
10,717,176 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
1,220,332 GBP2022-12-31
Total Borrowings
Non-current
0 GBP2023-12-31
1,220,332 GBP2022-12-31
Equity
Called up share capital
143 GBP2023-12-31
143 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
339,095 GBP2023-12-31
339,095 GBP2022-12-31
Between two and five year
1,017,287 GBP2023-12-31
1,017,287 GBP2022-12-31
More than five year
1,271,609 GBP2023-12-31
1,610,704 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,627,991 GBP2023-12-31
2,967,086 GBP2022-12-31