Administrative Expenses
-2,729,766 GBP2024-01-01 ~ 2024-12-31
-6,048,901 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
280,953 GBP2024-01-01 ~ 2024-12-31
2,403 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,636,057 GBP2024-01-01 ~ 2024-12-31
-5,356,722 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-654,455 GBP2024-01-01 ~ 2024-12-31
-28,342 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,290,512 GBP2024-01-01 ~ 2024-12-31
-5,385,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
345,110 GBP2024-12-31
265,884 GBP2023-12-31
Fixed Assets - Investments
15,771,556 GBP2024-12-31
13,771,556 GBP2023-12-31
Fixed Assets
16,116,666 GBP2024-12-31
14,037,440 GBP2023-12-31
Debtors
12,020,683 GBP2024-12-31
8,203,692 GBP2023-12-31
Cash at bank and in hand
1,689 GBP2024-12-31
39,403 GBP2023-12-31
Current Assets
12,022,372 GBP2024-12-31
8,243,095 GBP2023-12-31
Net Current Assets/Liabilities
-19,574,353 GBP2024-12-31
-15,267,212 GBP2023-12-31
Total Assets Less Current Liabilities
-3,457,687 GBP2024-12-31
-1,229,772 GBP2023-12-31
Equity
Called up share capital
143 GBP2024-12-31
143 GBP2023-12-31
143 GBP2022-12-31
Capital redemption reserve
6 GBP2024-12-31
6 GBP2023-12-31
6 GBP2022-12-31
Other miscellaneous reserve
46,731,881 GBP2024-12-31
46,669,284 GBP2023-12-31
Retained earnings (accumulated losses)
-50,189,717 GBP2024-12-31
-47,899,205 GBP2023-12-31
-42,514,141 GBP2022-12-31
Equity
-3,457,687 GBP2024-12-31
-1,229,772 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,290,512 GBP2024-01-01 ~ 2024-12-31
-5,385,064 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Wages/Salaries
831,895 GBP2024-01-01 ~ 2024-12-31
3,171,179 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,846 GBP2024-01-01 ~ 2024-12-31
194,111 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
976,999 GBP2024-01-01 ~ 2024-12-31
3,771,498 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
257,199 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
740,430 GBP2024-12-31
721,462 GBP2023-12-31
Computers
236,113 GBP2024-12-31
138,466 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,333,264 GBP2024-12-31
929,292 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
99,522 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
123,449 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
686,909 GBP2024-12-31
532,116 GBP2023-12-31
Computers
126,410 GBP2024-12-31
87,843 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
988,154 GBP2024-12-31
663,408 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,937 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
123,449 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
154,793 GBP2024-01-01 ~ 2024-12-31
Computers
38,567 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
324,746 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,386 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
48,136 GBP2024-12-31
Plant and equipment
133,750 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
53,521 GBP2024-12-31
189,346 GBP2023-12-31
Computers
109,703 GBP2024-12-31
50,623 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,462 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
401,286 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,751,290 GBP2024-12-31
7,499,110 GBP2023-12-31
Other Debtors
Current
13,432 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
244,499 GBP2024-12-31
303,296 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
133,750 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
0 GBP2024-12-31
91,571 GBP2023-12-31
Amounts owed to group undertakings
Current
30,764,682 GBP2024-12-31
22,314,976 GBP2023-12-31
Corporation Tax Payable
Current
253,169 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
3,309 GBP2024-12-31
338,213 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
10,502 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
441,815 GBP2024-12-31
755,045 GBP2023-12-31
Creditors
Current
31,596,725 GBP2024-12-31
23,510,307 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
133,750 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
959 shares2024-12-31
959 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
469 shares2024-12-31
469 shares2023-12-31
Equity
Called up share capital
143 GBP2024-12-31
143 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
308,269 GBP2024-12-31
Between two and five year
1,233,075 GBP2024-12-31
More than five year
539,470 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,080,814 GBP2024-12-31