Administrative Expenses
-8,352,587 GBP2024-01-01 ~ 2024-12-31
-9,481,990 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
77,428 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-117,108 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
401,803 GBP2024-01-01 ~ 2024-12-31
137,847 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
401,803 GBP2024-01-01 ~ 2024-12-31
137,847 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
528,441 GBP2024-12-31
293,982 GBP2023-12-31
Property, Plant & Equipment
1,939 GBP2024-12-31
4,195 GBP2023-12-31
Fixed Assets
530,380 GBP2024-12-31
298,177 GBP2023-12-31
Debtors
16,137,564 GBP2024-12-31
15,802,669 GBP2023-12-31
Cash at bank and in hand
14,373,745 GBP2024-12-31
19,173,712 GBP2023-12-31
Current Assets
30,511,309 GBP2024-12-31
34,976,381 GBP2023-12-31
Net Current Assets/Liabilities
6,457,621 GBP2024-12-31
5,778,358 GBP2023-12-31
Total Assets Less Current Liabilities
6,988,001 GBP2024-12-31
6,076,535 GBP2023-12-31
Net Assets/Liabilities
3,807,894 GBP2024-12-31
836,712 GBP2023-12-31
Equity
Called up share capital
2,001,176 GBP2024-12-31
1,176 GBP2023-12-31
1,176 GBP2022-12-31
Share premium
1,863,891 GBP2024-12-31
1,863,891 GBP2023-12-31
1,863,891 GBP2022-12-31
Capital redemption reserve
7 GBP2024-12-31
7 GBP2023-12-31
7 GBP2022-12-31
Other miscellaneous reserve
809,638 GBP2024-12-31
240,259 GBP2023-12-31
Retained earnings (accumulated losses)
-866,818 GBP2024-12-31
-1,268,621 GBP2023-12-31
-1,406,468 GBP2022-12-31
Equity
3,807,894 GBP2024-12-31
836,712 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
401,803 GBP2024-01-01 ~ 2024-12-31
137,847 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,000,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
2,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
54,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Wages/Salaries
3,566,217 GBP2024-01-01 ~ 2024-12-31
3,822,177 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,184 GBP2024-01-01 ~ 2024-12-31
208,747 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,139,714 GBP2024-01-01 ~ 2024-12-31
4,536,225 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
383,017 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
1,970,842 GBP2024-12-31
2,095,778 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
72,479 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
70,540 GBP2024-12-31
68,284 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,939 GBP2024-12-31
4,195 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,803,352 GBP2024-12-31
2,338,667 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
80,206 GBP2024-12-31
80,206 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,075,713 GBP2024-12-31
13,042,159 GBP2023-12-31
Other Debtors
Current
2,124 GBP2024-12-31
76,570 GBP2023-12-31
Prepayments/Accrued Income
Current
176,169 GBP2024-12-31
265,067 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,911,200 GBP2024-12-31
19,075,218 GBP2023-12-31
Amounts owed to group undertakings
Current
6,940,064 GBP2024-12-31
7,409,964 GBP2023-12-31
Other Taxation & Social Security Payable
Current
102,939 GBP2024-12-31
98,182 GBP2023-12-31
Other Creditors
Current
31,904 GBP2024-12-31
1,285,637 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,067,581 GBP2024-12-31
1,329,022 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,001,162 shares2024-12-31
1,162 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
2,001,176 GBP2024-12-31
1,176 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31