Turnover/Revenue
11,683,857 GBP2023-01-01 ~ 2023-12-31
13,467,224 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,141,448 GBP2023-01-01 ~ 2023-12-31
-5,821,826 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,542,409 GBP2023-01-01 ~ 2023-12-31
7,645,398 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,481,990 GBP2023-01-01 ~ 2023-12-31
-8,998,939 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
60,419 GBP2023-01-01 ~ 2023-12-31
-1,353,541 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
77,428 GBP2023-01-01 ~ 2023-12-31
14,179 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-2 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
137,847 GBP2023-01-01 ~ 2023-12-31
-1,339,364 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
137,847 GBP2023-01-01 ~ 2023-12-31
-1,339,364 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
293,982 GBP2023-12-31
459,891 GBP2022-12-31
Property, Plant & Equipment
4,195 GBP2023-12-31
8,508 GBP2022-12-31
Fixed Assets
298,177 GBP2023-12-31
468,399 GBP2022-12-31
Debtors
18,248,250 GBP2023-12-31
12,941,772 GBP2022-12-31
Cash at bank and in hand
19,173,712 GBP2023-12-31
16,749,162 GBP2022-12-31
Current Assets
37,820,808 GBP2023-12-31
30,315,316 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,643,604 GBP2023-12-31
Net Current Assets/Liabilities
6,177,204 GBP2023-12-31
5,365,432 GBP2022-12-31
Total Assets Less Current Liabilities
6,475,381 GBP2023-12-31
5,833,831 GBP2022-12-31
Net Assets/Liabilities
836,712 GBP2023-12-31
458,606 GBP2022-12-31
Equity
Called up share capital
1,176 GBP2023-12-31
1,176 GBP2022-12-31
1,176 GBP2021-12-31
Share premium
1,863,891 GBP2023-12-31
1,863,891 GBP2022-12-31
1,863,891 GBP2021-12-31
Capital redemption reserve
7 GBP2023-12-31
7 GBP2022-12-31
7 GBP2021-12-31
Other miscellaneous reserve
240,259 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
-1,268,621 GBP2023-12-31
-1,406,468 GBP2022-12-31
-67,104 GBP2021-12-31
Equity
836,712 GBP2023-12-31
458,606 GBP2022-12-31
1,797,970 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
137,847 GBP2023-01-01 ~ 2023-12-31
-1,339,364 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
54,500 GBP2023-01-01 ~ 2023-12-31
37,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Wages/Salaries
3,822,177 GBP2023-01-01 ~ 2023-12-31
4,017,122 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
208,747 GBP2023-01-01 ~ 2023-12-31
246,796 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,536,225 GBP2023-01-01 ~ 2023-12-31
4,762,523 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
319,472 GBP2023-01-01 ~ 2023-12-31
587,404 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,095,778 GBP2023-12-31
1,798,957 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
72,479 GBP2023-12-31
73,854 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
68,284 GBP2023-12-31
65,346 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-38 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
4,195 GBP2023-12-31
8,508 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,784,248 GBP2023-12-31
2,915,416 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
80,206 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
13,042,159 GBP2023-12-31
9,284,444 GBP2022-12-31
Other Debtors
Current
76,570 GBP2023-12-31
43,819 GBP2022-12-31
Prepayments/Accrued Income
Current
265,067 GBP2023-12-31
698,093 GBP2022-12-31
Prepayments/Accrued Income
624,382 GBP2022-12-31
Trade Creditors/Trade Payables
Current
0 GBP2023-12-31
71,758 GBP2022-12-31
Amounts owed to group undertakings
Current
7,409,964 GBP2023-12-31
4,978,002 GBP2022-12-31
Other Taxation & Social Security Payable
Current
98,182 GBP2023-12-31
126,489 GBP2022-12-31
Other Creditors
Current
22,786,003 GBP2023-12-31
18,390,492 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,349,455 GBP2023-12-31
1,383,143 GBP2022-12-31
Equity
Called up share capital
1,176 GBP2023-12-31
1,176 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,600 GBP2023-12-31
26,084 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
21,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,600 GBP2023-12-31
47,684 GBP2022-12-31