Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
143,073,871 GBP2021-01-01 ~ 2021-12-31
63,807,798 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
112,565,780 GBP2021-01-01 ~ 2021-12-31
51,413,189 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
30,508,091 GBP2021-01-01 ~ 2021-12-31
12,394,609 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
15,753,204 GBP2021-01-01 ~ 2021-12-31
9,737,416 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
14,916,684 GBP2021-01-01 ~ 2021-12-31
3,293,538 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,245 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
27,890 GBP2021-01-01 ~ 2021-12-31
34,902 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
15,596,341 GBP2021-01-01 ~ 2021-12-31
3,656,149 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,839,929 GBP2021-01-01 ~ 2021-12-31
619,823 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
12,756,412 GBP2021-01-01 ~ 2021-12-31
3,036,326 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
12,756,412 GBP2021-01-01 ~ 2021-12-31
3,036,326 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
2,442,990 GBP2021-12-31
2,271,146 GBP2020-12-31
Fixed Assets - Investments
796,842 GBP2021-12-31
796,842 GBP2020-12-31
Fixed Assets
3,239,832 GBP2021-12-31
3,067,988 GBP2020-12-31
Debtors
47,214,450 GBP2021-12-31
16,124,327 GBP2020-12-31
Cash at bank and in hand
3,413,538 GBP2021-12-31
4,826,074 GBP2020-12-31
Current Assets
50,627,988 GBP2021-12-31
20,950,401 GBP2020-12-31
Creditors
Current
33,866,512 GBP2021-12-31
14,458,376 GBP2020-12-31
Net Current Assets/Liabilities
16,761,476 GBP2021-12-31
6,492,025 GBP2020-12-31
Total Assets Less Current Liabilities
20,001,308 GBP2021-12-31
9,560,013 GBP2020-12-31
Creditors
Non-current
-1,536,024 GBP2021-12-31
-1,659,069 GBP2020-12-31
Net Assets/Liabilities
18,367,292 GBP2021-12-31
7,836,793 GBP2020-12-31
Equity
Called up share capital
300 GBP2021-12-31
300 GBP2020-12-31
300 GBP2019-12-31
Retained earnings (accumulated losses)
18,366,992 GBP2021-12-31
7,836,493 GBP2020-12-31
8,588,442 GBP2019-12-31
Equity
18,367,292 GBP2021-12-31
7,836,793 GBP2020-12-31
8,588,742 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,225,913 GBP2021-01-01 ~ 2021-12-31
-3,788,275 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-2,225,913 GBP2021-01-01 ~ 2021-12-31
-3,788,275 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,756,412 GBP2021-01-01 ~ 2021-12-31
3,036,326 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
10,601,259 GBP2021-01-01 ~ 2021-12-31
6,244,388 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
703,674 GBP2021-01-01 ~ 2021-12-31
569,164 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
209,157 GBP2021-01-01 ~ 2021-12-31
138,707 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
11,514,090 GBP2021-01-01 ~ 2021-12-31
6,952,259 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
2022021-01-01 ~ 2021-12-31
1852020-01-01 ~ 2020-12-31
Director Remuneration
556,919 GBP2021-01-01 ~ 2021-12-31
418,458 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
178,398 GBP2021-01-01 ~ 2021-12-31
214,649 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
2,806,088 GBP2021-01-01 ~ 2021-12-31
634,861 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
2,963,305 GBP2021-01-01 ~ 2021-12-31
694,668 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
436,075 GBP2021-12-31
406,356 GBP2020-12-31
Furniture and fittings
421,824 GBP2021-12-31
914,672 GBP2020-12-31
Motor vehicles
228,788 GBP2021-12-31
196,801 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,652,170 GBP2021-12-31
3,916,628 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-30,270 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-603,272 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-21,905 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-655,447 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
275,158 GBP2021-12-31
244,768 GBP2020-12-31
Furniture and fittings
308,817 GBP2021-12-31
821,563 GBP2020-12-31
Motor vehicles
135,142 GBP2021-12-31
132,604 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,209,180 GBP2021-12-31
1,645,482 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,965 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
66,406 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
19,511 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,398 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,575 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-579,152 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-16,973 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-614,700 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
160,917 GBP2021-12-31
161,588 GBP2020-12-31
Furniture and fittings
113,007 GBP2021-12-31
93,109 GBP2020-12-31
Motor vehicles
93,646 GBP2021-12-31
64,197 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
796,842 GBP2020-12-31
Investments in Group Undertakings
796,842 GBP2021-12-31
796,842 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
33,771,497 GBP2021-12-31
12,278,002 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
7,320,283 GBP2021-12-31
3,018,277 GBP2020-12-31
Other Debtors
Current
22,132 GBP2021-12-31
18,225 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
327,630 GBP2021-12-31
78,399 GBP2020-12-31
Prepayments/Accrued Income
Current
5,736,320 GBP2021-12-31
731,424 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
47,214,450 GBP2021-12-31
16,124,327 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
1,024,016 GBP2021-12-31
128,403 GBP2020-12-31
Trade Creditors/Trade Payables
Current
6,018,191 GBP2021-12-31
2,918,091 GBP2020-12-31
Amounts owed to group undertakings
Current
5,409,470 GBP2021-12-31
828,977 GBP2020-12-31
Corporation Tax Payable
Current
2,131,953 GBP2021-12-31
584,882 GBP2020-12-31
Other Taxation & Social Security Payable
Current
220,300 GBP2021-12-31
188,173 GBP2020-12-31
Other Creditors
Current
897,163 GBP2021-12-31
1,843,940 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
13,500,428 GBP2021-12-31
2,685,654 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
1,536,024 GBP2021-12-31
1,659,069 GBP2020-12-31
Bank Borrowings
Between two and five year, Non-current
401,278 GBP2021-12-31
404,293 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,581 GBP2021-12-31
139,197 GBP2020-12-31
Between one and five year
456,034 GBP2021-12-31
336,574 GBP2020-12-31
All periods
616,615 GBP2021-12-31
475,771 GBP2020-12-31
Bank Borrowings
Secured
1,659,126 GBP2021-12-31
1,787,472 GBP2020-12-31
Total Borrowings
Secured
6,895,997 GBP2021-12-31
7,836,950 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,992 GBP2021-12-31
64,151 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2021-12-31