Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
0 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
2,675,263 GBP2022-01-01 ~ 2022-12-31
3,007,633 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
1,544,521 GBP2022-01-01 ~ 2022-12-31
703,013 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,130,742 GBP2022-01-01 ~ 2022-12-31
2,304,620 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
560,999 GBP2022-01-01 ~ 2022-12-31
838,883 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
650,570 GBP2022-01-01 ~ 2022-12-31
1,465,873 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
76,382 GBP2022-01-01 ~ 2022-12-31
84,481 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
6,977,681 GBP2022-01-01 ~ 2022-12-31
3,404,705 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
111,450 GBP2022-01-01 ~ 2022-12-31
276,171 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
6,866,231 GBP2022-01-01 ~ 2022-12-31
3,128,534 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
6,866,231 GBP2022-01-01 ~ 2022-12-31
3,128,534 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
753 GBP2022-12-31
1,523 GBP2021-12-31
Fixed Assets - Investments
7,937,358 GBP2022-12-31
7,937,346 GBP2021-12-31
Investment Property
7,088,169 GBP2022-12-31
Fixed Assets
15,026,280 GBP2022-12-31
7,938,869 GBP2021-12-31
Debtors
8,480,812 GBP2022-12-31
3,138,069 GBP2021-12-31
Cash at bank and in hand
3,053,693 GBP2022-12-31
1,265,553 GBP2021-12-31
Current Assets
11,534,505 GBP2022-12-31
4,403,622 GBP2021-12-31
Creditors
Current
20,270,087 GBP2022-12-31
5,340,236 GBP2021-12-31
Net Current Assets/Liabilities
-8,735,582 GBP2022-12-31
-936,614 GBP2021-12-31
Total Assets Less Current Liabilities
6,290,698 GBP2022-12-31
7,002,255 GBP2021-12-31
Creditors
Non-current
692,424 GBP2021-12-31
Net Assets/Liabilities
6,290,698 GBP2022-12-31
6,309,831 GBP2021-12-31
Equity
Called up share capital
132 GBP2022-12-31
114 GBP2021-12-31
114 GBP2020-12-31
Share premium
11,452 GBP2022-12-31
11,452 GBP2021-12-31
11,452 GBP2020-12-31
Retained earnings (accumulated losses)
4,659,128 GBP2022-12-31
4,678,279 GBP2021-12-31
2,493,140 GBP2020-12-31
Equity
6,290,698 GBP2022-12-31
6,309,831 GBP2021-12-31
4,124,692 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,885,382 GBP2022-01-01 ~ 2022-12-31
-943,395 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-6,885,382 GBP2022-01-01 ~ 2022-12-31
-943,395 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,866,231 GBP2022-01-01 ~ 2022-12-31
3,128,534 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
18 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
18 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
209,384 GBP2022-01-01 ~ 2022-12-31
357,692 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
20,590 GBP2022-01-01 ~ 2022-12-31
34,140 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,109 GBP2022-01-01 ~ 2022-12-31
11,018 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
235,083 GBP2022-01-01 ~ 2022-12-31
402,850 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
152022-01-01 ~ 2022-12-31
162021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,440 GBP2022-01-01 ~ 2022-12-31
2,676 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
111,531 GBP2022-01-01 ~ 2022-12-31
276,598 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,325,759 GBP2022-01-01 ~ 2022-12-31
646,894 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
6,885,382 GBP2022-01-01 ~ 2022-12-31
943,395 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,745 GBP2022-12-31
11,075 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,992 GBP2022-12-31
9,552 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,440 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
753 GBP2022-12-31
1,523 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
7,937,358 GBP2022-12-31
7,937,346 GBP2021-12-31
Additions to investments
12 GBP2022-12-31
Investments in Group Undertakings
7,937,358 GBP2022-12-31
7,937,346 GBP2021-12-31
Investment Property - Fair Value Model
7,088,169 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,662,523 GBP2022-12-31
933,464 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
5,239,428 GBP2022-12-31
2,179,336 GBP2021-12-31
Other Debtors
Current
25,090 GBP2022-12-31
6,807 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
5,250 GBP2022-12-31
5,250 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
1,345,389 GBP2022-12-31
1,116 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
149 GBP2022-12-31
68 GBP2021-12-31
Prepayments/Accrued Income
Current
112,983 GBP2022-12-31
12,028 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
8,480,812 GBP2022-12-31
3,138,069 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
696,487 GBP2022-12-31
661,884 GBP2021-12-31
Trade Creditors/Trade Payables
Current
155,019 GBP2022-12-31
682 GBP2021-12-31
Amounts owed to group undertakings
Current
19,137,545 GBP2022-12-31
4,132,333 GBP2021-12-31
Corporation Tax Payable
Current
33,782 GBP2022-12-31
254,761 GBP2021-12-31
Other Taxation & Social Security Payable
Current
261 GBP2022-12-31
21,729 GBP2021-12-31
Other Creditors
Current
55 GBP2022-12-31
176 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
246,938 GBP2022-12-31
268,671 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
692,424 GBP2021-12-31
Bank Borrowings
Secured
696,487 GBP2022-12-31
1,354,308 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-149 GBP2022-12-31
-68 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2022-12-31
Class 2 ordinary share
57,061 shares2022-12-31