Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
430,000 GBP2024-01-01 ~ 2024-12-31
430,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
329,300 GBP2024-01-01 ~ 2024-12-31
370,859 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
100,700 GBP2024-01-01 ~ 2024-12-31
59,141 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
53,377 GBP2024-01-01 ~ 2024-12-31
44,371 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
47,323 GBP2024-01-01 ~ 2024-12-31
14,770 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,311 GBP2024-01-01 ~ 2024-12-31
10,454 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
14,012 GBP2024-01-01 ~ 2024-12-31
4,316 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
517,033 GBP2024-01-01 ~ 2024-12-31
4,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,001,028 GBP2024-12-31
1,225,630 GBP2023-12-31
Fixed Assets - Investments
888,000 GBP2024-12-31
888,000 GBP2023-12-31
Fixed Assets
2,889,028 GBP2024-12-31
2,113,630 GBP2023-12-31
Debtors
1,016,004 GBP2024-12-31
995,002 GBP2023-12-31
Cash at bank and in hand
3,827 GBP2024-12-31
12,814 GBP2023-12-31
Current Assets
1,019,831 GBP2024-12-31
1,007,816 GBP2023-12-31
Creditors
Current
135,934 GBP2024-12-31
116,519 GBP2023-12-31
Net Current Assets/Liabilities
883,897 GBP2024-12-31
891,297 GBP2023-12-31
Total Assets Less Current Liabilities
3,772,925 GBP2024-12-31
3,004,927 GBP2023-12-31
Net Assets/Liabilities
2,869,818 GBP2024-12-31
2,352,785 GBP2023-12-31
Equity
Called up share capital
6,667 GBP2024-12-31
6,667 GBP2023-12-31
6,667 GBP2022-12-31
Share premium
614,602 GBP2024-12-31
614,602 GBP2023-12-31
614,602 GBP2022-12-31
Revaluation reserve
917,330 GBP2024-12-31
425,858 GBP2023-12-31
461,827 GBP2022-12-31
Capital redemption reserve
333 GBP2024-12-31
333 GBP2023-12-31
333 GBP2022-12-31
Retained earnings (accumulated losses)
1,330,886 GBP2024-12-31
1,305,325 GBP2023-12-31
1,265,040 GBP2022-12-31
Equity
2,869,818 GBP2024-12-31
2,352,785 GBP2023-12-31
2,348,469 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
14,012 GBP2024-01-01 ~ 2024-12-31
4,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
54,771 GBP2024-01-01 ~ 2024-12-31
60,121 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
11,831 GBP2024-01-01 ~ 2024-12-31
2,806 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,739,900 GBP2024-12-31
1,128,170 GBP2023-12-31
Plant and equipment
1,388,813 GBP2024-12-31
1,284,487 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,128,713 GBP2024-12-31
2,412,657 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-32,604 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-32,604 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
611,730 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
611,730 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,381 GBP2024-12-31
86,119 GBP2023-12-31
Plant and equipment
1,116,304 GBP2024-12-31
1,100,908 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,127,685 GBP2024-12-31
1,187,027 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,565 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
42,524 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,728,519 GBP2024-12-31
1,042,051 GBP2023-12-31
Plant and equipment
272,509 GBP2024-12-31
183,579 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
888,000 GBP2023-12-31
Investments in Group Undertakings
888,000 GBP2024-12-31
888,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
993,568 GBP2024-12-31
993,568 GBP2023-12-31
Other Debtors
Current
22,434 GBP2024-12-31
1,432 GBP2023-12-31
Called-up share capital (not paid)
Current
2 GBP2024-12-31
2 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,016,004 GBP2024-12-31
995,002 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
78,785 GBP2024-12-31
71,353 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
23,201 GBP2024-12-31
Amounts owed to group undertakings
Current
14,044 GBP2024-12-31
32,102 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,622 GBP2024-12-31
8,582 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
13,282 GBP2024-12-31
4,482 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
440,456 GBP2024-12-31
519,156 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
86,342 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
78,785 GBP2024-12-31
71,353 GBP2023-12-31
Non-current, Between one and two years
84,495 GBP2024-12-31
Non-current, Between two and five year
292,342 GBP2024-12-31
Between two and five year, Non-current
271,008 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
109,543 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
69,592 GBP2024-12-31
32,431 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
376,309 GBP2024-12-31
132,986 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,667 shares2024-12-31