96090 - Other Service Activities N.e.c.
Cost of Sales
-18,089,008 GBP2023-05-01 ~ 2024-04-30
-16,373,611 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-6,829,287 GBP2023-05-01 ~ 2024-04-30
-7,111,230 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
507,252 GBP2023-05-01 ~ 2024-04-30
644,372 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
361,200 GBP2023-05-01 ~ 2024-04-30
519,628 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
361,200 GBP2023-05-01 ~ 2024-04-30
519,628 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,793,350 GBP2024-04-30
1,671,497 GBP2023-04-30
Debtors
8,178,967 GBP2024-04-30
7,265,377 GBP2023-04-30
Cash at bank and in hand
1,057,450 GBP2024-04-30
828,268 GBP2023-04-30
Current Assets
13,122,268 GBP2024-04-30
12,326,556 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,766,562 GBP2024-04-30
-9,386,033 GBP2023-04-30
Net Current Assets/Liabilities
3,355,706 GBP2024-04-30
2,940,523 GBP2023-04-30
Total Assets Less Current Liabilities
5,149,056 GBP2024-04-30
4,612,020 GBP2023-04-30
Net Assets/Liabilities
4,345,396 GBP2024-04-30
3,984,196 GBP2023-04-30
Equity
Called up share capital
20,000 GBP2024-04-30
20,000 GBP2023-04-30
20,000 GBP2022-04-30
Retained earnings (accumulated losses)
4,325,396 GBP2024-04-30
3,964,196 GBP2023-04-30
3,444,568 GBP2022-04-30
Equity
4,345,396 GBP2024-04-30
3,984,196 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
361,200 GBP2023-05-01 ~ 2024-04-30
519,628 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
23,000 GBP2023-05-01 ~ 2024-04-30
22,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1312023-05-01 ~ 2024-04-30
1432022-05-01 ~ 2023-04-30
Wages/Salaries
4,016,398 GBP2023-05-01 ~ 2024-04-30
4,108,586 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,767 GBP2023-05-01 ~ 2024-04-30
102,808 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,540,867 GBP2023-05-01 ~ 2024-04-30
4,607,299 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,265 GBP2023-05-01 ~ 2024-04-30
19,992 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-30
15,970 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-30
15,970 GBP2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
185,339 GBP2024-04-30
185,339 GBP2023-04-30
Plant and equipment
2,556,990 GBP2024-04-30
2,297,103 GBP2023-04-30
Furniture and fittings
1,270,579 GBP2024-04-30
1,148,939 GBP2023-04-30
Motor vehicles
350,857 GBP2024-04-30
286,662 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,363,765 GBP2024-04-30
3,918,043 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-61,620 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-61,620 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,522,618 GBP2024-04-30
1,362,067 GBP2023-04-30
Furniture and fittings
742,489 GBP2024-04-30
624,658 GBP2023-04-30
Motor vehicles
196,971 GBP2024-04-30
170,018 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,570,415 GBP2024-04-30
2,246,546 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
160,551 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
117,831 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
71,884 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
368,800 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-44,931 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,931 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
77,002 GBP2024-04-30
Plant and equipment
1,034,372 GBP2024-04-30
935,036 GBP2023-04-30
Furniture and fittings
528,090 GBP2024-04-30
524,281 GBP2023-04-30
Motor vehicles
153,886 GBP2024-04-30
116,644 GBP2023-04-30
Land and buildings, Owned/Freehold
95,536 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,191,257 GBP2024-04-30
1,358,726 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,300,879 GBP2024-04-30
1,220,588 GBP2023-04-30
Other Debtors
Current
3,012,299 GBP2024-04-30
3,145,651 GBP2023-04-30
Prepayments/Accrued Income
Current
1,674,532 GBP2024-04-30
1,540,412 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
8,178,967 GBP2024-04-30
7,265,377 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
2,092,991 GBP2024-04-30
2,040,078 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
174,341 GBP2024-04-30
282,149 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,606,911 GBP2024-04-30
2,979,313 GBP2023-04-30
Amounts owed to group undertakings
Current
1,362,920 GBP2024-04-30
1,200,000 GBP2023-04-30
Corporation Tax Payable
Current
113,922 GBP2024-04-30
67,921 GBP2023-04-30
Other Taxation & Social Security Payable
Current
397,300 GBP2024-04-30
884,032 GBP2023-04-30
Other Creditors
Current
1,386,885 GBP2024-04-30
1,647,319 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,631,292 GBP2024-04-30
285,221 GBP2023-04-30
Creditors
Current
9,766,562 GBP2024-04-30
9,386,033 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
133,062 GBP2024-04-30
0 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
287,681 GBP2024-04-30
262,599 GBP2023-04-30
Creditors
Non-current
420,743 GBP2024-04-30
262,599 GBP2023-04-30
Bank Borrowings
1,439,914 GBP2024-04-30
555,258 GBP2023-04-30
Bank Overdrafts
786,139 GBP2024-04-30
1,484,820 GBP2023-04-30
Total Borrowings
2,226,053 GBP2024-04-30
2,040,078 GBP2023-04-30
Current
2,092,991 GBP2024-04-30
2,040,078 GBP2023-04-30
Non-current
133,062 GBP2024-04-30
0 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
174,341 GBP2024-04-30
282,149 GBP2023-04-30
Minimum gross finance lease payments owing
462,022 GBP2024-04-30
544,748 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
477,883 GBP2024-04-30
351,596 GBP2023-04-30
Between two and five year
1,335,816 GBP2024-04-30
1,217,094 GBP2023-04-30
More than five year
415,083 GBP2024-04-30
708,083 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,228,782 GBP2024-04-30
2,276,773 GBP2023-04-30