Cash and Cash Equivalents
1,261,239 GBP2024-04-30
1,111,730 GBP2023-04-30
Intangible Assets
Other
18,750 GBP2024-04-30
65,406 GBP2023-04-30
Property, Plant & Equipment
464,439 GBP2024-04-30
502,629 GBP2023-04-30
Fixed Assets - Investments
6,161,206 GBP2024-04-30
6,161,206 GBP2023-04-30
Fixed Assets
6,644,395 GBP2024-04-30
6,729,241 GBP2023-04-30
Debtors
135,303 GBP2024-04-30
100,640 GBP2023-04-30
Cash at bank and in hand
53,960 GBP2024-04-30
108,610 GBP2023-04-30
Current Assets
189,263 GBP2024-04-30
209,250 GBP2023-04-30
Net Current Assets/Liabilities
-5,688,486 GBP2024-04-30
-5,058,407 GBP2023-04-30
Net Assets/Liabilities
496,856 GBP2024-04-30
506,209 GBP2023-04-30
Equity
Called up share capital
855 GBP2024-04-30
855 GBP2023-04-30
855 GBP2022-04-30
Share premium
429,539 GBP2024-04-30
429,539 GBP2023-04-30
429,539 GBP2022-04-30
Capital redemption reserve
351 GBP2024-04-30
351 GBP2023-04-30
351 GBP2022-04-30
Other miscellaneous reserve
59,385 GBP2024-04-30
59,385 GBP2023-04-30
Retained earnings (accumulated losses)
6,726 GBP2024-04-30
16,079 GBP2023-04-30
16,995 GBP2022-04-30
Equity
496,856 GBP2024-04-30
506,209 GBP2023-04-30
3,664,817 GBP2022-04-30
Profit/Loss
-9,353 GBP2023-05-01 ~ 2024-04-30
-916 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
72023-05-01 ~ 2024-04-30
82022-05-01 ~ 2023-04-30
Wages/Salaries
742,340 GBP2023-05-01 ~ 2024-04-30
699,393 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,694 GBP2023-05-01 ~ 2024-04-30
13,776 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
865,923 GBP2023-05-01 ~ 2024-04-30
809,542 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
407,500 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
388,750 GBP2024-04-30
342,094 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
46,656 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,750 GBP2024-04-30
65,406 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
598,753 GBP2023-04-30
Plant and equipment
111,132 GBP2023-04-30
Motor vehicles
34,340 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
744,225 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
171,932 GBP2023-04-30
Plant and equipment
65,753 GBP2024-04-30
54,640 GBP2023-04-30
Motor vehicles
23,609 GBP2024-04-30
15,024 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
279,786 GBP2024-04-30
241,596 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
18,492 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
11,113 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
8,585 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,190 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
408,329 GBP2024-04-30
Plant and equipment
45,379 GBP2024-04-30
56,492 GBP2023-04-30
Motor vehicles
10,731 GBP2024-04-30
19,316 GBP2023-04-30
Land and buildings, Owned/Freehold
426,821 GBP2023-04-30
Investments in Subsidiaries
6,161,206 GBP2024-04-30
6,161,206 GBP2023-04-30
Trade Debtors/Trade Receivables
0 GBP2024-04-30
0 GBP2023-04-30
Other Debtors
Current
116,293 GBP2024-04-30
87,558 GBP2023-04-30
Prepayments/Accrued Income
Current
7,295 GBP2024-04-30
5,642 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
11,715 GBP2024-04-30
7,440 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
3,846 GBP2024-04-30
3,845 GBP2023-04-30
Other Remaining Borrowings
Current
1,000,000 GBP2024-04-30
1,040,000 GBP2023-04-30
Corporation Tax Payable
Current
50,022 GBP2024-04-30
39,018 GBP2023-04-30
Other Creditors
Current
36,914 GBP2024-04-30
218,307 GBP2023-04-30
Creditors
Current
5,877,749 GBP2024-04-30
5,267,657 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
15,790 GBP2024-04-30
19,958 GBP2023-04-30
Other Remaining Borrowings
Non-current
0 GBP2024-04-30
500,000 GBP2023-04-30
Bank Borrowings
633,039 GBP2024-04-30
902,907 GBP2023-04-30
Bank Overdrafts
0 GBP2024-04-30
0 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
1,189,776 GBP2024-04-30
Non-current, Amounts falling due after one year
1,144,667 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
3,846 GBP2024-04-30
3,845 GBP2023-04-30
Equity
Called up share capital
855 GBP2024-04-30
855 GBP2023-04-30