28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
372023-05-01 ~ 2024-04-30
332022-05-01 ~ 2023-04-30
Intangible Assets
6,088 GBP2024-04-30
9,273 GBP2023-04-30
Property, Plant & Equipment
79,866 GBP2024-04-30
117,308 GBP2023-04-30
Fixed Assets
85,954 GBP2024-04-30
126,581 GBP2023-04-30
Total Inventories
2,946,886 GBP2024-04-30
1,355,528 GBP2023-04-30
Debtors
Current
7,174,441 GBP2024-04-30
7,795,749 GBP2023-04-30
Cash at bank and in hand
1,237,491 GBP2024-04-30
100,135 GBP2023-04-30
Current Assets
11,358,818 GBP2024-04-30
9,251,412 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,658,418 GBP2024-04-30
-2,568,342 GBP2023-04-30
Net Current Assets/Liabilities
6,700,400 GBP2024-04-30
6,683,070 GBP2023-04-30
Total Assets Less Current Liabilities
6,786,354 GBP2024-04-30
6,809,651 GBP2023-04-30
Net Assets/Liabilities
6,616,684 GBP2024-04-30
6,798,606 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Retained earnings (accumulated losses)
6,616,584 GBP2024-04-30
6,798,506 GBP2023-04-30
Equity
6,616,684 GBP2024-04-30
6,798,606 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,173 GBP2024-04-30
1,173 GBP2023-04-30
Development expenditure
15,933 GBP2024-04-30
15,933 GBP2023-04-30
Intangible Assets - Gross Cost
17,106 GBP2024-04-30
17,106 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,173 GBP2024-04-30
1,173 GBP2023-04-30
Development expenditure
9,845 GBP2024-04-30
6,660 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
11,018 GBP2024-04-30
7,833 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
3,185 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Development expenditure
6,088 GBP2024-04-30
9,273 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
180,956 GBP2024-04-30
173,788 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
331,920 GBP2024-04-30
317,076 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
140,010 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,768 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,921 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
16,857 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
35,429 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,931 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,054 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
31,025 GBP2024-04-30
33,778 GBP2023-04-30
Raw materials and consumables
1,176,840 GBP2024-04-30
906,449 GBP2023-04-30
Value of work in progress
1,466,013 GBP2024-04-30
441,270 GBP2023-04-30
Finished Goods/Goods for Resale
304,033 GBP2024-04-30
7,809 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
453,875 GBP2024-04-30
1,573,540 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
6,387,921 GBP2024-04-30
5,641,678 GBP2023-04-30
Other Debtors
Current
101,196 GBP2024-04-30
92,243 GBP2023-04-30
Prepayments/Accrued Income
Current
231,449 GBP2024-04-30
488,288 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,810,324 GBP2024-04-30
1,249,126 GBP2023-04-30
Taxation/Social Security Payable
Current
38,866 GBP2024-04-30
35,099 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
3,288 GBP2024-04-30
11,161 GBP2023-04-30
Other Creditors
Current
9,467 GBP2024-04-30
8,439 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,796,473 GBP2024-04-30
1,264,517 GBP2023-04-30
Creditors
Current
4,658,418 GBP2024-04-30
2,568,342 GBP2023-04-30
Net Deferred Tax Liability/Asset
-5,487 GBP2024-04-30
-11,045 GBP2023-04-30
-12,543 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,558 GBP2023-05-01 ~ 2024-04-30
1,498 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-5,487 GBP2024-04-30
-11,045 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,000 GBP2024-04-30
178,000 GBP2023-04-30
Between one and five year
798,000 GBP2024-04-30
712,000 GBP2023-04-30
More than five year
29,667 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,050,000 GBP2024-04-30
919,667 GBP2023-04-30