Average Number of Employees
1232023-01-01 ~ 2023-12-31
Profit/Loss
559,611 GBP2023-01-01 ~ 2023-12-31
218,252 GBP2022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
181,785 GBP2023-12-31
175,944 GBP2022-12-31
Turnover/Revenue
5,489,700 GBP2023-01-01 ~ 2023-12-31
5,058,113 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
630,161 GBP2023-01-01 ~ 2023-12-31
608,475 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,859,539 GBP2023-01-01 ~ 2023-12-31
4,449,638 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,274,098 GBP2023-01-01 ~ 2023-12-31
4,258,381 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
585,441 GBP2023-01-01 ~ 2023-12-31
191,257 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
585,441 GBP2023-01-01 ~ 2023-12-31
191,257 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,830 GBP2023-01-01 ~ 2023-12-31
-26,995 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
559,611 GBP2023-01-01 ~ 2023-12-31
218,252 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
271,628 GBP2023-12-31
-193,470 GBP2022-12-31
-411,998 GBP2021-12-31
Property, Plant & Equipment
8,092,830 GBP2023-12-31
8,114,857 GBP2022-12-31
Total Inventories
52,761 GBP2023-12-31
45,977 GBP2022-12-31
Debtors
3,333,618 GBP2023-12-31
538,921 GBP2022-12-31
Cash at bank and in hand
994,373 GBP2023-12-31
2,530,189 GBP2022-12-31
Current Assets
4,380,752 GBP2023-12-31
3,115,087 GBP2022-12-31
Creditors
Amounts falling due within one year
11,382,177 GBP2023-12-31
10,591,954 GBP2022-12-31
Net Current Assets/Liabilities
7,001,425 GBP2023-12-31
7,476,867 GBP2022-12-31
Total Assets Less Current Liabilities
1,091,405 GBP2023-12-31
637,990 GBP2022-12-31
Creditors
Amounts falling due after one year
12,992 GBP2023-12-31
30,792 GBP2022-12-31
Net Assets/Liabilities
896,628 GBP2023-12-31
431,254 GBP2022-12-31
Equity
Called up share capital
625,000 GBP2023-12-31
625,000 GBP2022-12-31
Equity
896,628 GBP2023-12-31
431,254 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
86,630 GBP2023-01-01 ~ 2023-12-31
366,428 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,120,965 GBP2023-01-01 ~ 2023-12-31
1,894,497 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
131,690 GBP2023-01-01 ~ 2023-12-31
122,572 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,570 GBP2023-01-01 ~ 2023-12-31
24,167 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,281,225 GBP2023-01-01 ~ 2023-12-31
2,041,236 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,841 GBP2023-01-01 ~ 2023-12-31
-6,338 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
137,580 GBP2023-01-01 ~ 2023-12-31
36,338 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,941,541 GBP2023-12-31
7,941,541 GBP2022-12-31
Tools/Equipment for furniture and fittings
6,307,705 GBP2023-12-31
6,243,101 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,249,246 GBP2023-12-31
14,184,642 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
6,156,416 GBP2023-12-31
6,069,786 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,156,416 GBP2023-12-31
6,069,786 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
86,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,941,541 GBP2023-12-31
7,941,541 GBP2022-12-31
Tools/Equipment for furniture and fittings
151,289 GBP2023-12-31
173,315 GBP2022-12-31
Raw Materials
52,761 GBP2023-12-31
45,977 GBP2022-12-31
Trade Debtors/Trade Receivables
141,732 GBP2023-12-31
255,543 GBP2022-12-31
Prepayments/Accrued Income
61,062 GBP2023-12-31
157,332 GBP2022-12-31
Amount of corporation tax that is recoverable
30,282 GBP2023-12-31
50,271 GBP2022-12-31
Other Debtors
15,483 GBP2023-12-31
15,775 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
249,101 GBP2023-12-31
246,252 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
365,310 GBP2023-12-31
330,108 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
132,629 GBP2023-12-31
144,225 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
17,800 GBP2023-12-31
18,970 GBP2022-12-31
Other Creditors
Amounts falling due within one year
47,541 GBP2023-12-31
38,665 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
12,992 GBP2023-12-31
30,792 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
17,800 GBP2023-12-31
18,970 GBP2022-12-31
Between one and five year
12,992 GBP2023-12-31
30,792 GBP2022-12-31
Minimum gross finance lease payments owing
30,792 GBP2023-12-31
49,762 GBP2022-12-31
Deferred Tax Liabilities
181,785 GBP2023-12-31
175,944 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.05 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500,000 shares2023-12-31
12,500,000 shares2022-12-31