Average Number of Employees
1232024-01-01 ~ 2024-12-31
Profit/Loss
404,731 GBP2024-01-01 ~ 2024-12-31
559,611 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
189,059 GBP2024-12-31
181,785 GBP2023-12-31
Turnover/Revenue
5,405,946 GBP2024-01-01 ~ 2024-12-31
5,489,700 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
589,855 GBP2024-01-01 ~ 2024-12-31
630,161 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,816,091 GBP2024-01-01 ~ 2024-12-31
4,859,539 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,155,512 GBP2024-01-01 ~ 2024-12-31
4,274,098 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
660,579 GBP2024-01-01 ~ 2024-12-31
585,441 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
660,579 GBP2024-01-01 ~ 2024-12-31
585,441 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
255,848 GBP2024-01-01 ~ 2024-12-31
25,830 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
404,731 GBP2024-01-01 ~ 2024-12-31
559,611 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
770,872 GBP2024-12-31
366,141 GBP2023-12-31
-193,470 GBP2022-12-31
Property, Plant & Equipment
8,117,049 GBP2024-12-31
8,092,830 GBP2023-12-31
Total Inventories
62,442 GBP2024-12-31
52,761 GBP2023-12-31
Debtors
5,183,165 GBP2024-12-31
3,428,131 GBP2023-12-31
Cash at bank and in hand
329,837 GBP2024-12-31
994,373 GBP2023-12-31
Current Assets
5,575,444 GBP2024-12-31
4,475,265 GBP2023-12-31
Creditors
Amounts falling due within one year
12,107,562 GBP2024-12-31
11,382,177 GBP2023-12-31
Net Current Assets/Liabilities
6,532,118 GBP2024-12-31
6,906,912 GBP2023-12-31
Total Assets Less Current Liabilities
1,584,931 GBP2024-12-31
1,185,918 GBP2023-12-31
Creditors
Amounts falling due after one year
12,992 GBP2023-12-31
Net Assets/Liabilities
1,395,872 GBP2024-12-31
991,141 GBP2023-12-31
Equity
Called up share capital
625,000 GBP2024-12-31
625,000 GBP2023-12-31
Equity
1,395,872 GBP2024-12-31
991,141 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
99,773 GBP2024-01-01 ~ 2024-12-31
86,630 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,005,517 GBP2024-01-01 ~ 2024-12-31
2,120,965 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
142,745 GBP2024-01-01 ~ 2024-12-31
131,690 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,585 GBP2024-01-01 ~ 2024-12-31
28,570 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,177,847 GBP2024-01-01 ~ 2024-12-31
2,281,225 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,274 GBP2024-01-01 ~ 2024-12-31
5,841 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
165,145 GBP2024-01-01 ~ 2024-12-31
137,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,941,541 GBP2023-12-31
Tools/Equipment for furniture and fittings
6,431,697 GBP2024-12-31
6,307,705 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,373,238 GBP2024-12-31
14,249,246 GBP2023-12-31
Land and buildings, Owned/Freehold
7,941,541 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
6,256,189 GBP2024-12-31
6,156,416 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,256,189 GBP2024-12-31
6,156,416 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
99,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,941,541 GBP2024-12-31
7,941,541 GBP2023-12-31
Tools/Equipment for furniture and fittings
175,508 GBP2024-12-31
151,289 GBP2023-12-31
Raw Materials
62,442 GBP2024-12-31
52,761 GBP2023-12-31
Trade Debtors/Trade Receivables
111,979 GBP2024-12-31
141,732 GBP2023-12-31
Prepayments/Accrued Income
64,397 GBP2024-12-31
61,062 GBP2023-12-31
Amount of corporation tax that is recoverable
30,282 GBP2023-12-31
Other Debtors
100,117 GBP2024-12-31
15,490 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
120,755 GBP2024-12-31
249,101 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
320,269 GBP2024-12-31
365,310 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
73,970 GBP2024-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
147,059 GBP2024-12-31
132,629 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,992 GBP2024-12-31
17,800 GBP2023-12-31
Other Creditors
Amounts falling due within one year
44,686 GBP2024-12-31
47,541 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
12,992 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,992 GBP2024-12-31
17,800 GBP2023-12-31
Between one and five year
12,992 GBP2023-12-31
Minimum gross finance lease payments owing
12,992 GBP2024-12-31
30,792 GBP2023-12-31
Deferred Tax Liabilities
189,059 GBP2024-12-31
181,785 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.05 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500,000 shares2024-12-31
12,500,000 shares2023-12-31