32990 - Other Manufacturing N.e.c.
Average Number of Employees
372023-07-01 ~ 2024-06-30
372023-01-01 ~ 2023-06-30
Intangible Assets
7,943,546 GBP2024-06-30
7,156,246 GBP2023-06-30
Property, Plant & Equipment
16,555 GBP2024-06-30
46,898 GBP2023-06-30
Fixed Assets - Investments
7,001 GBP2024-06-30
7,086 GBP2023-06-30
Fixed Assets
7,967,102 GBP2024-06-30
7,210,230 GBP2023-06-30
Total Inventories
51,874 GBP2024-06-30
35,105 GBP2023-06-30
Debtors
Current
1,141,069 GBP2024-06-30
490,606 GBP2023-06-30
Cash at bank and in hand
938,464 GBP2024-06-30
569,221 GBP2023-06-30
Current Assets
2,131,407 GBP2024-06-30
1,094,932 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-424,501 GBP2024-06-30
-569,415 GBP2023-06-30
Net Current Assets/Liabilities
1,706,906 GBP2024-06-30
525,517 GBP2023-06-30
Total Assets Less Current Liabilities
9,674,008 GBP2024-06-30
7,735,747 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-171,587 GBP2024-06-30
-92,712 GBP2023-06-30
Net Assets/Liabilities
9,499,275 GBP2024-06-30
7,584,124 GBP2023-06-30
Equity
Called up share capital
2,769 GBP2024-06-30
2,704 GBP2023-06-30
2,673 GBP2023-01-01
Share premium
2,285,733 GBP2024-06-30
1,201,100 GBP2023-06-30
1,199,582 GBP2023-01-01
Capital redemption reserve
17 GBP2024-06-30
17 GBP2023-06-30
17 GBP2023-01-01
Retained earnings (accumulated losses)
7,210,756 GBP2024-06-30
6,380,303 GBP2023-06-30
6,478,381 GBP2023-01-01
Equity
9,499,275 GBP2024-06-30
7,584,124 GBP2023-06-30
7,680,653 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
830,453 GBP2023-07-01 ~ 2024-06-30
-98,078 GBP2023-01-01 ~ 2023-06-30
Profit/Loss
830,453 GBP2023-07-01 ~ 2024-06-30
-98,078 GBP2023-01-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
65 GBP2023-07-01 ~ 2024-06-30
31 GBP2023-01-01 ~ 2023-06-30
Issue of Equity Instruments
1,084,698 GBP2023-07-01 ~ 2024-06-30
1,549 GBP2023-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
14,773,726 GBP2024-06-30
11,762,636 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,830,180 GBP2024-06-30
4,606,389 GBP2023-06-30
Intangible Assets
Development expenditure
7,943,546 GBP2024-06-30
7,156,246 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
707,555 GBP2024-06-30
707,555 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
943,021 GBP2024-06-30
943,021 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
660,657 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
896,123 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,343 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
30,343 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
691,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
926,466 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
16,555 GBP2024-06-30
46,898 GBP2023-06-30
Raw materials and consumables
51,874 GBP2024-06-30
35,105 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
307,347 GBP2024-06-30
55,993 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
5 GBP2023-06-30
Other Debtors
Current
590,958 GBP2024-06-30
398,345 GBP2023-06-30
Prepayments/Accrued Income
Current
242,764 GBP2024-06-30
36,263 GBP2023-06-30
Trade Creditors/Trade Payables
Current
30,952 GBP2024-06-30
139,491 GBP2023-06-30
Taxation/Social Security Payable
Current
51,932 GBP2024-06-30
50,480 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
121,524 GBP2024-06-30
61,800 GBP2023-06-30
Other Creditors
Current
141,466 GBP2024-06-30
207,184 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
78,627 GBP2024-06-30
110,460 GBP2023-06-30
Creditors
Current
424,501 GBP2024-06-30
569,415 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
171,587 GBP2024-06-30
92,712 GBP2023-06-30
Creditors
Non-current
171,587 GBP2024-06-30
92,712 GBP2023-06-30
Minimum gross finance lease payments owing
293,111 GBP2024-06-30
154,512 GBP2023-06-30
Net Deferred Tax Liability/Asset
-3,146 GBP2024-06-30
-8,911 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,765 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-3,146 GBP2024-06-30
-8,911 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,296 shares2024-06-30
20,646 shares2023-06-30
Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,370 shares2024-06-30
Par Value of Share
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2024-06-30
Par Value of Share
Class 3 ordinary share
02023-07-01 ~ 2024-06-30