Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
1,165,646 GBP2024-01-01 ~ 2024-12-31
745,528 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,099 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
1,153,547 GBP2024-01-01 ~ 2024-12-31
745,528 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,130,286 GBP2024-01-01 ~ 2024-12-31
-995,302 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
23,261 GBP2024-01-01 ~ 2024-12-31
-249,774 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
73,152 GBP2024-01-01 ~ 2024-12-31
64,152 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
96,413 GBP2024-01-01 ~ 2024-12-31
-185,622 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-25,149 GBP2024-01-01 ~ 2024-12-31
4,596 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
7,553,119 GBP2024-12-31
7,481,855 GBP2023-12-31
7,662,881 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
71,264 GBP2024-01-01 ~ 2024-12-31
-181,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
302,402 GBP2024-12-31
371,304 GBP2023-12-31
Fixed Assets
302,402 GBP2024-12-31
371,304 GBP2023-12-31
Total Inventories
6,551,771 GBP2024-12-31
6,532,900 GBP2023-12-31
Debtors
Non-current
1,011,362 GBP2024-12-31
938,210 GBP2023-12-31
Current
7,094,223 GBP2024-12-31
6,998,182 GBP2023-12-31
Cash at bank and in hand
99,172 GBP2024-12-31
62,334 GBP2023-12-31
Current Assets
14,756,528 GBP2024-12-31
14,531,626 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,408,097 GBP2023-12-31
Net Current Assets/Liabilities
7,266,259 GBP2024-12-31
7,123,529 GBP2023-12-31
Total Assets Less Current Liabilities
7,568,661 GBP2024-12-31
7,494,833 GBP2023-12-31
Net Assets/Liabilities
7,553,219 GBP2024-12-31
7,481,955 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
7,553,219 GBP2024-12-31
7,481,955 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
11,248 GBP2024-12-31
11,248 GBP2023-12-31
Plant and equipment
651,894 GBP2024-12-31
1,066,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
663,142 GBP2024-12-31
1,077,598 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-454,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-454,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
698,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
706,294 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
84,228 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
84,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-429,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-429,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
353,081 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,740 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,589 GBP2024-12-31
3,693 GBP2023-12-31
Plant and equipment
298,813 GBP2024-12-31
367,611 GBP2023-12-31
Other Debtors
Non-current
1,011,362 GBP2024-12-31
938,210 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
58,483 GBP2024-12-31
35,751 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,026,280 GBP2024-12-31
6,914,274 GBP2023-12-31
Other Debtors
Current
202 GBP2024-12-31
40,202 GBP2023-12-31
Prepayments/Accrued Income
Current
9,258 GBP2024-12-31
3,380 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
4,575 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,415 GBP2024-12-31
53,217 GBP2023-12-31
Amounts owed to group undertakings
Current
7,327,320 GBP2024-12-31
7,237,243 GBP2023-12-31
Corporation Tax Payable
Current
22,606 GBP2024-12-31
Taxation/Social Security Payable
Current
10,687 GBP2024-12-31
10,742 GBP2023-12-31
Other Creditors
Current
286 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
97,955 GBP2024-12-31
106,895 GBP2023-12-31
Creditors
Current
7,490,269 GBP2024-12-31
7,408,097 GBP2023-12-31