Average Number of Employees
192024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Property, Plant & Equipment
423,419 GBP2024-12-31
241,908 GBP2023-12-31
Fixed Assets - Investments
3,964,168 GBP2024-12-31
3,964,168 GBP2023-12-31
Fixed Assets
4,387,587 GBP2024-12-31
4,206,076 GBP2023-12-31
Debtors
Non-current
2,926,753 GBP2024-12-31
2,686,318 GBP2023-12-31
Current
23,191,306 GBP2024-12-31
21,792,610 GBP2023-12-31
Cash at bank and in hand
97,723 GBP2024-12-31
60,954 GBP2023-12-31
Current Assets
26,215,782 GBP2024-12-31
24,539,882 GBP2023-12-31
Net Current Assets/Liabilities
4,793,867 GBP2024-12-31
4,453,133 GBP2023-12-31
Total Assets Less Current Liabilities
9,181,454 GBP2024-12-31
8,659,209 GBP2023-12-31
Net Assets/Liabilities
9,181,454 GBP2024-12-31
8,659,209 GBP2023-12-31
Equity
Called up share capital
324,200 GBP2024-12-31
324,200 GBP2023-12-31
324,200 GBP2023-01-01
Retained earnings (accumulated losses)
8,857,254 GBP2024-12-31
8,335,009 GBP2023-12-31
7,877,857 GBP2023-01-01
Profit/Loss
2,791,645 GBP2024-01-01 ~ 2024-12-31
2,078,152 GBP2023-01-01 ~ 2023-12-31
Equity
9,181,454 GBP2024-12-31
8,659,209 GBP2023-12-31
8,202,057 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,791,645 GBP2024-01-01 ~ 2024-12-31
2,078,152 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,791,645 GBP2024-01-01 ~ 2024-12-31
2,078,152 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,791,645 GBP2024-01-01 ~ 2024-12-31
2,078,152 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,269,400 GBP2024-01-01 ~ 2024-12-31
-1,621,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,269,400 GBP2024-01-01 ~ 2024-12-31
-1,621,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,269,400 GBP2024-01-01 ~ 2024-12-31
-1,621,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-2,269,400 GBP2024-01-01 ~ 2024-12-31
-1,621,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
792,780 GBP2024-12-31
1,136,040 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-705,882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
894,132 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-632,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
369,361 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
423,419 GBP2024-12-31
241,908 GBP2023-12-31
Other Debtors
Non-current
2,926,753 GBP2024-12-31
2,686,318 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
31,952 GBP2024-12-31
2,577 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
22,018,997 GBP2024-12-31
20,678,426 GBP2023-12-31
Other Debtors
Current
696,768 GBP2024-12-31
756,383 GBP2023-12-31
Prepayments/Accrued Income
Current
263,442 GBP2024-12-31
168,705 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
180,147 GBP2024-12-31
186,519 GBP2023-12-31
Cash and Cash Equivalents
97,723 GBP2024-12-31
60,954 GBP2023-12-31
Bank Borrowings
Current
2,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
29,305 GBP2024-12-31
27,025 GBP2023-12-31
Amounts owed to group undertakings
Current
17,707,707 GBP2024-12-31
16,719,982 GBP2023-12-31
Corporation Tax Payable
Current
166,702 GBP2023-12-31
Taxation/Social Security Payable
Current
1,434,514 GBP2024-12-31
1,170,163 GBP2023-12-31
Other Creditors
Current
2,593 GBP2024-12-31
79,240 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
247,796 GBP2024-12-31
923,637 GBP2023-12-31
Creditors
Current
21,421,915 GBP2024-12-31
20,086,749 GBP2023-12-31
Net Deferred Tax Liability/Asset
180,147 GBP2024-12-31
186,519 GBP2023-12-31
189,442 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,372 GBP2024-01-01 ~ 2024-12-31
-2,923 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
324,200 shares2024-12-31
324,200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31