Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
241,908 GBP2023-12-31
132,922 GBP2022-12-31
Fixed Assets - Investments
3,964,168 GBP2023-12-31
3,964,168 GBP2022-12-31
Fixed Assets
4,206,076 GBP2023-12-31
4,097,090 GBP2022-12-31
Debtors
Non-current
2,686,318 GBP2023-12-31
2,567,307 GBP2022-12-31
Current
21,792,610 GBP2023-12-31
18,097,169 GBP2022-12-31
Cash at bank and in hand
60,954 GBP2023-12-31
73,672 GBP2022-12-31
Current Assets
24,539,882 GBP2023-12-31
20,738,148 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-20,086,749 GBP2023-12-31
-15,930,489 GBP2022-12-31
Net Current Assets/Liabilities
4,453,133 GBP2023-12-31
4,807,659 GBP2022-12-31
Total Assets Less Current Liabilities
8,659,209 GBP2023-12-31
8,904,749 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-702,692 GBP2022-12-31
Net Assets/Liabilities
8,659,209 GBP2023-12-31
8,202,057 GBP2022-12-31
Equity
Called up share capital
324,200 GBP2023-12-31
324,200 GBP2022-12-31
324,200 GBP2022-01-01
Retained earnings (accumulated losses)
8,335,009 GBP2023-12-31
7,877,857 GBP2022-12-31
9,487,531 GBP2022-01-01
Profit/Loss
2,078,152 GBP2023-01-01 ~ 2023-12-31
662,967 GBP2022-01-01 ~ 2022-12-31
Equity
8,659,209 GBP2023-12-31
8,202,057 GBP2022-12-31
9,811,731 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,078,152 GBP2023-01-01 ~ 2023-12-31
662,967 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,078,152 GBP2023-01-01 ~ 2023-12-31
662,967 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,078,152 GBP2023-01-01 ~ 2023-12-31
662,967 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,621,000 GBP2023-01-01 ~ 2023-12-31
-2,272,641 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,621,000 GBP2023-01-01 ~ 2023-12-31
-2,272,641 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,621,000 GBP2023-01-01 ~ 2023-12-31
-2,272,641 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,621,000 GBP2023-01-01 ~ 2023-12-31
-2,272,641 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,136,040 GBP2023-12-31
1,028,084 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-78,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
895,162 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
73,542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-74,572 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
894,132 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
241,908 GBP2023-12-31
132,922 GBP2022-12-31
Other Debtors
Non-current
2,686,318 GBP2023-12-31
2,567,307 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,577 GBP2023-12-31
10,516 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
20,678,426 GBP2023-12-31
17,597,629 GBP2022-12-31
Other Debtors
Current
756,383 GBP2023-12-31
215,254 GBP2022-12-31
Prepayments/Accrued Income
Current
168,705 GBP2023-12-31
84,328 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
186,519 GBP2023-12-31
189,442 GBP2022-12-31
Cash and Cash Equivalents
60,954 GBP2023-12-31
73,672 GBP2022-12-31
Bank Borrowings
Current
1,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
27,025 GBP2023-12-31
33,409 GBP2022-12-31
Amounts owed to group undertakings
Current
16,719,982 GBP2023-12-31
13,274,809 GBP2022-12-31
Corporation Tax Payable
Current
166,702 GBP2023-12-31
Taxation/Social Security Payable
Current
1,170,163 GBP2023-12-31
970,376 GBP2022-12-31
Other Creditors
Current
79,240 GBP2023-12-31
68,869 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
923,637 GBP2023-12-31
1,583,026 GBP2022-12-31
Creditors
Current
20,086,749 GBP2023-12-31
15,930,489 GBP2022-12-31
Non-current
702,692 GBP2022-12-31
Net Deferred Tax Liability/Asset
186,519 GBP2023-12-31
189,442 GBP2022-12-31
74,159 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,923 GBP2023-01-01 ~ 2023-12-31
115,283 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
324,200 shares2023-12-31
324,200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31