93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
612023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Turnover/Revenue
2,950,830 GBP2023-01-01 ~ 2023-12-31
2,610,862 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-889,715 GBP2023-01-01 ~ 2023-12-31
-838,580 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,061,115 GBP2023-01-01 ~ 2023-12-31
1,772,282 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,823,866 GBP2023-01-01 ~ 2023-12-31
-1,496,198 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
237,249 GBP2023-01-01 ~ 2023-12-31
288,688 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
271 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
78,930 GBP2023-01-01 ~ 2023-12-31
181,147 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
11,454 GBP2023-01-01 ~ 2023-12-31
-27,870 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,515,328 GBP2023-12-31
2,727,413 GBP2022-12-31
Fixed Assets - Investments
4,368,292 GBP2023-12-31
4,350,329 GBP2022-12-31
Fixed Assets
6,883,620 GBP2023-12-31
7,077,742 GBP2022-12-31
Total Inventories
58,018 GBP2023-12-31
68,531 GBP2022-12-31
Debtors
Current
1,510,382 GBP2023-12-31
1,306,061 GBP2022-12-31
Cash at bank and in hand
108,772 GBP2023-12-31
214,471 GBP2022-12-31
Current Assets
1,677,172 GBP2023-12-31
1,589,063 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,278,710 GBP2023-12-31
-8,449,322 GBP2022-12-31
Net Current Assets/Liabilities
-6,601,538 GBP2023-12-31
-6,860,259 GBP2022-12-31
Total Assets Less Current Liabilities
282,082 GBP2023-12-31
217,483 GBP2022-12-31
Net Assets/Liabilities
-122,282 GBP2023-12-31
-133,736 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-122,382 GBP2023-12-31
-133,836 GBP2022-12-31
Equity
-122,282 GBP2023-12-31
-133,736 GBP2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
4,534 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
592,803 GBP2023-01-01 ~ 2023-12-31
573,887 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
28,647 GBP2023-01-01 ~ 2023-12-31
22,712 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
628,557 GBP2023-01-01 ~ 2023-12-31
600,272 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,657 GBP2023-01-01 ~ 2023-12-31
158,853 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
18,549 GBP2023-01-01 ~ 2023-12-31
34,418 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,881,305 GBP2023-12-31
2,858,549 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
131,136 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
234,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
365,977 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,515,328 GBP2023-12-31
2,727,413 GBP2022-12-31
Finished Goods/Goods for Resale
58,018 GBP2023-12-31
68,531 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,870 GBP2023-12-31
6,753 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,259,377 GBP2023-12-31
1,139,038 GBP2022-12-31
Other Debtors
Current
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Prepayments/Accrued Income
Current
241,635 GBP2023-12-31
156,770 GBP2022-12-31
Cash and Cash Equivalents
108,772 GBP2023-12-31
214,471 GBP2022-12-31
Trade Creditors/Trade Payables
Current
82,383 GBP2023-12-31
81,177 GBP2022-12-31
Amounts owed to group undertakings
Current
7,699,066 GBP2023-12-31
7,649,135 GBP2022-12-31
Corporation Tax Payable
Current
17,333 GBP2023-12-31
Taxation/Social Security Payable
Current
4,977 GBP2023-12-31
4,943 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
474,951 GBP2023-12-31
714,067 GBP2022-12-31
Creditors
Current
8,278,710 GBP2023-12-31
8,449,322 GBP2022-12-31
Net Deferred Tax Liability/Asset
-301,244 GBP2023-12-31
-251,101 GBP2022-12-31
-42,084 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,143 GBP2023-01-01 ~ 2023-12-31
-209,017 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-301,244 GBP2023-12-31
-251,101 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
420,000 GBP2023-12-31
420,000 GBP2022-12-31
Between one and five year
1,680,000 GBP2023-12-31
1,680,000 GBP2022-12-31
More than five year
1,283,767 GBP2023-12-31
1,703,767 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,383,767 GBP2023-12-31
3,803,767 GBP2022-12-31