93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
542024-01-01 ~ 2024-12-31
612023-01-01 ~ 2023-12-31
Turnover/Revenue
2,615,389 GBP2024-01-01 ~ 2024-12-31
2,950,830 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-709,895 GBP2024-01-01 ~ 2024-12-31
-762,649 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,905,494 GBP2024-01-01 ~ 2024-12-31
2,188,181 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,999,877 GBP2024-01-01 ~ 2024-12-31
-1,950,932 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-94,383 GBP2024-01-01 ~ 2024-12-31
237,249 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-192,681 GBP2024-01-01 ~ 2024-12-31
78,930 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-154,995 GBP2024-01-01 ~ 2024-12-31
11,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,276,166 GBP2024-12-31
2,515,328 GBP2023-12-31
Fixed Assets - Investments
4,368,292 GBP2024-12-31
4,368,292 GBP2023-12-31
Fixed Assets
6,644,458 GBP2024-12-31
6,883,620 GBP2023-12-31
Total Inventories
54,539 GBP2024-12-31
58,018 GBP2023-12-31
Debtors
Current
1,781,713 GBP2024-12-31
1,510,382 GBP2023-12-31
Cash at bank and in hand
155,130 GBP2024-12-31
108,772 GBP2023-12-31
Current Assets
1,991,382 GBP2024-12-31
1,677,172 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,278,710 GBP2023-12-31
Net Current Assets/Liabilities
-6,551,964 GBP2024-12-31
-6,601,538 GBP2023-12-31
Total Assets Less Current Liabilities
92,494 GBP2024-12-31
282,082 GBP2023-12-31
Net Assets/Liabilities
-277,277 GBP2024-12-31
-122,282 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
-277,377 GBP2024-12-31
-122,382 GBP2023-12-31
-133,836 GBP2023-01-01
Equity
-277,277 GBP2024-12-31
-122,282 GBP2023-12-31
-133,736 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-154,995 GBP2024-01-01 ~ 2024-12-31
11,454 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-154,995 GBP2024-01-01 ~ 2024-12-31
11,454 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-154,995 GBP2024-01-01 ~ 2024-12-31
11,454 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,750 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
630,517 GBP2024-01-01 ~ 2024-12-31
595,722 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
31,652 GBP2024-01-01 ~ 2024-12-31
28,647 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
672,557 GBP2024-01-01 ~ 2024-12-31
631,476 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,686 GBP2024-01-01 ~ 2024-12-31
-37,657 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-48,170 GBP2024-01-01 ~ 2024-12-31
18,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,901,048 GBP2024-12-31
2,881,305 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
365,977 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
258,905 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624,882 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,276,166 GBP2024-12-31
2,515,328 GBP2023-12-31
Finished Goods/Goods for Resale
54,539 GBP2024-12-31
58,018 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,955 GBP2024-12-31
5,870 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,441,645 GBP2024-12-31
1,259,377 GBP2023-12-31
Other Debtors
Current
3,500 GBP2024-12-31
3,500 GBP2023-12-31
Prepayments/Accrued Income
Current
327,613 GBP2024-12-31
241,635 GBP2023-12-31
Cash and Cash Equivalents
155,130 GBP2024-12-31
108,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
269,646 GBP2024-12-31
82,383 GBP2023-12-31
Amounts owed to group undertakings
Current
7,848,364 GBP2024-12-31
7,699,066 GBP2023-12-31
Corporation Tax Payable
Current
17,333 GBP2023-12-31
Taxation/Social Security Payable
Current
6,472 GBP2024-12-31
4,977 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
418,864 GBP2024-12-31
474,951 GBP2023-12-31
Creditors
Current
8,543,346 GBP2024-12-31
8,278,710 GBP2023-12-31
Net Deferred Tax Liability/Asset
-263,558 GBP2024-12-31
-301,244 GBP2023-12-31
-251,101 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,686 GBP2024-01-01 ~ 2024-12-31
-50,143 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-263,558 GBP2024-12-31
-301,244 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
420,000 GBP2024-12-31
420,000 GBP2023-12-31
Between one and five year
1,680,000 GBP2024-12-31
1,680,000 GBP2023-12-31
More than five year
826,616 GBP2024-12-31
1,283,767 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,926,616 GBP2024-12-31
3,383,767 GBP2023-12-31