Average Number of Employees
462023-01-01 ~ 2023-12-31
492021-11-01 ~ 2022-12-31
Turnover/Revenue
1,924,234 GBP2023-01-01 ~ 2023-12-31
2,511,693 GBP2021-11-01 ~ 2022-12-31
Cost of Sales
-478,671 GBP2023-01-01 ~ 2023-12-31
-586,234 GBP2021-11-01 ~ 2022-12-31
Gross Profit/Loss
1,445,563 GBP2023-01-01 ~ 2023-12-31
1,925,459 GBP2021-11-01 ~ 2022-12-31
Administrative Expenses
-1,062,107 GBP2023-01-01 ~ 2023-12-31
-1,248,657 GBP2021-11-01 ~ 2022-12-31
Operating Profit/Loss
383,456 GBP2023-01-01 ~ 2023-12-31
676,802 GBP2021-11-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
26 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,574 GBP2021-11-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
383,482 GBP2023-01-01 ~ 2023-12-31
675,228 GBP2021-11-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,913 GBP2023-01-01 ~ 2023-12-31
-138,502 GBP2021-11-01 ~ 2022-12-31
Profit/Loss
459,395 GBP2023-01-01 ~ 2023-12-31
536,726 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment
551,280 GBP2023-12-31
632,808 GBP2022-12-31
Fixed Assets
551,280 GBP2023-12-31
632,808 GBP2022-12-31
Total Inventories
31,872 GBP2023-12-31
31,229 GBP2022-12-31
Debtors
Current
1,758,503 GBP2023-12-31
212,561 GBP2022-12-31
Cash at bank and in hand
73,925 GBP2023-12-31
1,284,729 GBP2022-12-31
Current Assets
1,864,300 GBP2023-12-31
1,528,519 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-213,326 GBP2023-12-31
-387,075 GBP2022-12-31
Net Current Assets/Liabilities
1,650,974 GBP2023-12-31
1,141,444 GBP2022-12-31
Total Assets Less Current Liabilities
2,202,254 GBP2023-12-31
1,774,252 GBP2022-12-31
Net Assets/Liabilities
2,028,134 GBP2023-12-31
1,568,739 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
981,863 GBP2023-12-31
981,863 GBP2022-12-31
Retained earnings (accumulated losses)
1,046,171 GBP2023-12-31
586,776 GBP2022-12-31
Equity
2,028,134 GBP2023-12-31
1,568,739 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
990,221 GBP2023-12-31
933,673 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,405,884 GBP2023-12-31
1,349,336 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
513,521 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
716,528 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
138,076 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
138,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
651,597 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
854,604 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
338,624 GBP2023-12-31
420,152 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,629 GBP2023-12-31
8,924 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,641,608 GBP2023-12-31
Other Debtors
Current
98,273 GBP2022-12-31
Prepayments/Accrued Income
Current
115,266 GBP2023-12-31
105,364 GBP2022-12-31
Trade Creditors/Trade Payables
Current
67,231 GBP2023-12-31
47,839 GBP2022-12-31
Amounts owed to group undertakings
Current
42,189 GBP2023-12-31
107,637 GBP2022-12-31
Corporation Tax Payable
Current
50,213 GBP2022-12-31
Taxation/Social Security Payable
Current
3,476 GBP2023-12-31
3,814 GBP2022-12-31
Other Creditors
Current
505 GBP2023-12-31
597 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
99,925 GBP2023-12-31
176,975 GBP2022-12-31
Creditors
Current
213,326 GBP2023-12-31
387,075 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
262,500 GBP2023-12-31
262,500 GBP2022-12-31
Between one and five year
507,740 GBP2023-12-31
770,240 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
770,240 GBP2023-12-31
1,032,740 GBP2022-12-31