74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
332024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Intangible Assets
616,779 GBP2024-12-31
592,374 GBP2023-12-31
Property, Plant & Equipment
474,446 GBP2024-12-31
533,067 GBP2023-12-31
Fixed Assets
1,091,225 GBP2024-12-31
1,125,441 GBP2023-12-31
Total Inventories
1,590,772 GBP2024-12-31
1,922,570 GBP2023-12-31
Debtors
930,799 GBP2024-12-31
1,281,725 GBP2023-12-31
Cash at bank and in hand
298,116 GBP2024-12-31
240,223 GBP2023-12-31
Current Assets
2,819,687 GBP2024-12-31
3,444,518 GBP2023-12-31
Net Current Assets/Liabilities
2,262,713 GBP2024-12-31
2,411,900 GBP2023-12-31
Total Assets Less Current Liabilities
3,353,938 GBP2024-12-31
3,537,341 GBP2023-12-31
Net Assets/Liabilities
3,133,882 GBP2024-12-31
3,283,241 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
2,079 GBP2024-12-31
2,079 GBP2023-12-31
2,079 GBP2023-01-01
Retained earnings (accumulated losses)
3,130,803 GBP2024-12-31
3,280,162 GBP2023-12-31
3,143,378 GBP2023-01-01
Equity
3,133,882 GBP2024-12-31
3,283,241 GBP2023-12-31
3,146,457 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-149,359 GBP2024-01-01 ~ 2024-12-31
437,157 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-149,359 GBP2024-01-01 ~ 2024-12-31
437,157 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,373 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,273 GBP2024-12-31
5,273 GBP2023-12-31
Development expenditure
1,640,329 GBP2024-12-31
1,508,556 GBP2023-12-31
Intangible Assets - Gross Cost
1,645,602 GBP2024-12-31
1,513,829 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,273 GBP2024-12-31
5,273 GBP2023-12-31
Development expenditure
1,023,550 GBP2024-12-31
916,182 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,028,823 GBP2024-12-31
921,455 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
124,767 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
616,779 GBP2024-12-31
592,374 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
237,970 GBP2024-12-31
505,438 GBP2023-12-31
Plant and equipment
733,407 GBP2024-12-31
743,799 GBP2023-12-31
Motor vehicles
22,133 GBP2024-12-31
22,133 GBP2023-12-31
Furniture and fittings
54,574 GBP2024-12-31
134,280 GBP2023-12-31
Computers
106,079 GBP2024-12-31
269,661 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,176,597 GBP2024-12-31
1,697,745 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-96,966 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-82,730 GBP2024-01-01 ~ 2024-12-31
Computers
-165,918 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-639,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
523,434 GBP2023-12-31
Motor vehicles
6,455 GBP2023-12-31
Furniture and fittings
89,160 GBP2023-12-31
Computers
245,910 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,164,678 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
109,628 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
9,500 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
166,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-90,387 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-79,100 GBP2024-01-01 ~ 2024-12-31
Computers
-165,918 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-629,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
542,675 GBP2024-12-31
Motor vehicles
11,989 GBP2024-12-31
Furniture and fittings
26,103 GBP2024-12-31
Computers
89,492 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
702,151 GBP2024-12-31
Property, Plant & Equipment
Buildings
208,882 GBP2024-12-31
206,280 GBP2023-12-31
Plant and equipment
190,732 GBP2024-12-31
220,365 GBP2023-12-31
Motor vehicles
10,144 GBP2024-12-31
15,678 GBP2023-12-31
Furniture and fittings
28,471 GBP2024-12-31
45,120 GBP2023-12-31
Computers
16,587 GBP2024-12-31
23,751 GBP2023-12-31
Raw materials and consumables
1,199,494 GBP2024-12-31
1,568,084 GBP2023-12-31
Value of work in progress
70,509 GBP2024-12-31
84,034 GBP2023-12-31
Finished Goods/Goods for Resale
320,769 GBP2024-12-31
270,452 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
759,832 GBP2024-12-31
708,298 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
30,625 GBP2024-12-31
430,017 GBP2023-12-31
Other Debtors
Current
49,577 GBP2024-12-31
61,410 GBP2023-12-31
Prepayments/Accrued Income
Current
90,765 GBP2024-12-31
82,000 GBP2023-12-31
Debtors
Current
930,799 GBP2024-12-31
1,281,725 GBP2023-12-31
Cash and Cash Equivalents
298,116 GBP2024-12-31
240,223 GBP2023-12-31
Net Deferred Tax Liability/Asset
-182,556 GBP2024-12-31
-220,350 GBP2023-12-31
-214,463 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,794 GBP2024-01-01 ~ 2024-12-31
-5,887 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-183,573 GBP2024-12-31
-214,463 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
181,930 GBP2024-12-31
140,118 GBP2023-12-31
Between one and five year
725,934 GBP2024-12-31
720,005 GBP2023-12-31
More than five year
667,939 GBP2024-12-31
846,056 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,575,803 GBP2024-12-31
1,706,179 GBP2023-12-31