Average Number of Employees
562024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Turnover/Revenue
7,829,085 GBP2024-01-01 ~ 2024-12-31
13,534,880 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,076,351 GBP2024-01-01 ~ 2024-12-31
-10,933,317 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
752,734 GBP2024-01-01 ~ 2024-12-31
2,601,563 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,565,921 GBP2024-01-01 ~ 2024-12-31
-2,222,751 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,813,187 GBP2024-01-01 ~ 2024-12-31
378,812 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,839,252 GBP2024-01-01 ~ 2024-12-31
361,737 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-838,495 GBP2024-12-31
2,996,192 GBP2023-12-31
2,594,425 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,834,687 GBP2024-01-01 ~ 2024-12-31
401,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
32,860 GBP2024-12-31
65,984 GBP2023-12-31
Fixed Assets
32,860 GBP2024-12-31
65,984 GBP2023-12-31
Debtors
Current
970,679 GBP2024-12-31
4,646,041 GBP2023-12-31
Cash at bank and in hand
322,073 GBP2024-12-31
601,337 GBP2023-12-31
Current Assets
1,292,752 GBP2024-12-31
5,247,378 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,364,099 GBP2024-12-31
-1,512,597 GBP2023-12-31
Net Current Assets/Liabilities
-71,347 GBP2024-12-31
3,734,781 GBP2023-12-31
Total Assets Less Current Liabilities
-38,487 GBP2024-12-31
3,800,765 GBP2023-12-31
Net Assets/Liabilities
-38,487 GBP2024-12-31
3,796,200 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Share premium
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Capital redemption reserve
200,008 GBP2024-12-31
200,008 GBP2023-12-31
Equity
-38,487 GBP2024-12-31
3,796,200 GBP2023-12-31
Profit/Loss
-3,834,687 GBP2024-01-01 ~ 2024-12-31
401,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
33,123 GBP2024-01-01 ~ 2024-12-31
45,554 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
322,072 GBP2024-12-31
601,337 GBP2023-12-31
-69,427 GBP2023-01-01
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,058,208 GBP2024-01-01 ~ 2024-12-31
4,462,649 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
361,070 GBP2024-01-01 ~ 2024-12-31
503,416 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,746,425 GBP2024-01-01 ~ 2024-12-31
5,394,071 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
123,716 GBP2024-01-01 ~ 2024-12-31
168,666 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,565 GBP2024-01-01 ~ 2024-12-31
-7,783 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-959,813 GBP2024-01-01 ~ 2024-12-31
85,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,700 GBP2024-12-31
4,700 GBP2023-12-31
Furniture and fittings
281,644 GBP2024-12-31
281,644 GBP2023-12-31
Computers
878,607 GBP2024-12-31
878,607 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,181,121 GBP2024-12-31
1,181,121 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,700 GBP2023-12-31
Furniture and fittings
239,534 GBP2023-12-31
Computers
858,602 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,115,137 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,409 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
18,056 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
33,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,700 GBP2024-12-31
Furniture and fittings
252,943 GBP2024-12-31
Computers
876,658 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,148,261 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
28,701 GBP2024-12-31
42,110 GBP2023-12-31
Computers
1,949 GBP2024-12-31
20,005 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
521,431 GBP2024-12-31
989,149 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
56,638 GBP2024-12-31
3,032,470 GBP2023-12-31
Prepayments/Accrued Income
Current
392,610 GBP2024-12-31
624,422 GBP2023-12-31
Bank Borrowings
Current
10,557 GBP2023-12-31
Trade Creditors/Trade Payables
Current
472,114 GBP2024-12-31
421,860 GBP2023-12-31
Amounts owed to group undertakings
Current
2,227 GBP2024-12-31
52,426 GBP2023-12-31
Taxation/Social Security Payable
Current
806,321 GBP2024-12-31
647,386 GBP2023-12-31
Other Creditors
Current
24,925 GBP2024-12-31
35,543 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
58,512 GBP2024-12-31
344,825 GBP2023-12-31
Creditors
Current
1,364,099 GBP2024-12-31
1,512,597 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,565 GBP2023-12-31
4,565 GBP2023-12-31
-12,348 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,565 GBP2024-01-01 ~ 2024-12-31
7,783 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,933 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31
400,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,266 GBP2024-12-31
229,385 GBP2023-12-31
Between one and five year
78,422 GBP2024-12-31
305,847 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
313,688 GBP2024-12-31
535,232 GBP2023-12-31