Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
1,517,889 GBP2024-01-01 ~ 2024-12-31
1,251,120 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,533 GBP2024-01-01 ~ 2024-12-31
-77,149 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,528,422 GBP2024-01-01 ~ 2024-12-31
1,173,971 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,258,795 GBP2024-01-01 ~ 2024-12-31
-2,913,712 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
506,887 GBP2024-01-01 ~ 2024-12-31
-533,136 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
590 GBP2024-01-01 ~ 2024-12-31
1,014 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
603,790 GBP2024-01-01 ~ 2024-12-31
33,169 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,515,425 GBP2024-12-31
1,743,651 GBP2023-12-31
1,822,621 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
603,790 GBP2024-01-01 ~ 2024-12-31
15,950 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-832,016 GBP2024-01-01 ~ 2024-12-31
-94,920 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
276,250 GBP2024-12-31
306,250 GBP2023-12-31
Property, Plant & Equipment
10 GBP2024-12-31
606 GBP2023-12-31
Fixed Assets - Investments
6,703,467 GBP2024-12-31
6,703,467 GBP2023-12-31
Fixed Assets
6,979,727 GBP2024-12-31
7,010,323 GBP2023-12-31
Debtors
Current
5,589,021 GBP2024-12-31
3,898,000 GBP2023-12-31
Cash at bank and in hand
11,370 GBP2024-12-31
47,762 GBP2023-12-31
Current Assets
5,600,391 GBP2024-12-31
3,945,762 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,344,462 GBP2024-12-31
-4,492,203 GBP2023-12-31
Net Current Assets/Liabilities
-744,071 GBP2024-12-31
-546,441 GBP2023-12-31
Total Assets Less Current Liabilities
6,235,656 GBP2024-12-31
6,463,882 GBP2023-12-31
Net Assets/Liabilities
6,235,656 GBP2024-12-31
6,463,882 GBP2023-12-31
Equity
Called up share capital
1,060,791 GBP2024-12-31
1,060,791 GBP2023-12-31
Share premium
3,659,440 GBP2024-12-31
3,659,440 GBP2023-12-31
Equity
6,235,656 GBP2024-12-31
6,463,882 GBP2023-12-31
Profit/Loss
603,790 GBP2024-01-01 ~ 2024-12-31
15,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
596 GBP2024-01-01 ~ 2024-12-31
1,228 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
11,370 GBP2024-12-31
47,762 GBP2023-12-31
21,315 GBP2023-01-01
Audit Fees/Expenses
13,950 GBP2024-01-01 ~ 2024-12-31
13,950 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
443,020 GBP2024-01-01 ~ 2024-12-31
647,361 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
53,391 GBP2024-01-01 ~ 2024-12-31
72,357 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
507,758 GBP2024-01-01 ~ 2024-12-31
727,427 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
443,020 GBP2024-01-01 ~ 2024-12-31
647,361 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
150,948 GBP2024-01-01 ~ 2024-12-31
8,292 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
832,016 GBP2024-01-01 ~ 2024-12-31
94,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,942 GBP2024-12-31
3,942 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,932 GBP2024-12-31
3,336 GBP2023-12-31
Property, Plant & Equipment
Computers
10 GBP2024-12-31
606 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,971,760 GBP2024-12-31
3,416,095 GBP2023-12-31
Prepayments/Accrued Income
Current
617,261 GBP2024-12-31
481,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
119,088 GBP2024-12-31
15,040 GBP2023-12-31
Amounts owed to group undertakings
Current
5,490,797 GBP2024-12-31
3,648,906 GBP2023-12-31
Taxation/Social Security Payable
Current
104,984 GBP2024-12-31
61,501 GBP2023-12-31
Other Creditors
Current
2,563 GBP2024-12-31
863 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
627,030 GBP2024-12-31
765,893 GBP2023-12-31
Creditors
Current
6,344,462 GBP2024-12-31
4,492,203 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,607,914 shares2024-12-31
10,607,914 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
201,406 GBP2024-12-31
165,519 GBP2023-12-31
Between one and five year
805,624 GBP2024-12-31
805,624 GBP2023-12-31
More than five year
352,460 GBP2024-12-31
553,867 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,359,490 GBP2024-12-31
1,525,010 GBP2023-12-31