Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Turnover/Revenue
1,251,120 GBP2023-01-01 ~ 2023-12-31
1,621,585 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-77,149 GBP2023-01-01 ~ 2023-12-31
-74,316 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,173,971 GBP2023-01-01 ~ 2023-12-31
1,547,269 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,913,712 GBP2023-01-01 ~ 2023-12-31
-3,217,258 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-533,136 GBP2023-01-01 ~ 2023-12-31
229,267 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,014 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
33,169 GBP2023-01-01 ~ 2023-12-31
287,202 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,743,651 GBP2023-12-31
1,822,621 GBP2022-12-31
2,434,388 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
15,950 GBP2023-01-01 ~ 2023-12-31
270,301 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-94,920 GBP2023-01-01 ~ 2023-12-31
-882,068 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
306,250 GBP2023-12-31
336,250 GBP2022-12-31
Property, Plant & Equipment
606 GBP2023-12-31
1,834 GBP2022-12-31
Fixed Assets - Investments
6,703,467 GBP2023-12-31
6,835,144 GBP2022-12-31
Fixed Assets
7,010,323 GBP2023-12-31
7,173,228 GBP2022-12-31
Debtors
Current
3,898,000 GBP2023-12-31
4,067,452 GBP2022-12-31
Cash at bank and in hand
47,762 GBP2023-12-31
21,315 GBP2022-12-31
Current Assets
3,945,762 GBP2023-12-31
4,088,767 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,492,203 GBP2023-12-31
-4,719,143 GBP2022-12-31
Net Current Assets/Liabilities
-546,441 GBP2023-12-31
-630,376 GBP2022-12-31
Total Assets Less Current Liabilities
6,463,882 GBP2023-12-31
6,542,852 GBP2022-12-31
Net Assets/Liabilities
6,463,882 GBP2023-12-31
6,542,852 GBP2022-12-31
Equity
Called up share capital
1,060,791 GBP2023-12-31
1,060,791 GBP2022-12-31
Share premium
3,659,440 GBP2023-12-31
3,659,440 GBP2022-12-31
Equity
6,463,882 GBP2023-12-31
6,542,852 GBP2022-12-31
Profit/Loss
15,950 GBP2023-01-01 ~ 2023-12-31
270,301 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,228 GBP2023-01-01 ~ 2023-12-31
1,301 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
47,762 GBP2023-12-31
21,315 GBP2022-12-31
33,302 GBP2022-01-01
Audit Fees/Expenses
13,950 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
647,361 GBP2023-01-01 ~ 2023-12-31
791,025 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
72,357 GBP2023-01-01 ~ 2023-12-31
96,743 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
727,427 GBP2023-01-01 ~ 2023-12-31
894,333 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
647,361 GBP2023-01-01 ~ 2023-12-31
791,025 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
8,292 GBP2023-01-01 ~ 2023-12-31
54,568 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
94,920 GBP2023-01-01 ~ 2023-12-31
882,068 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,942 GBP2023-12-31
3,942 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
2,108 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,228 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,336 GBP2023-12-31
Property, Plant & Equipment
Computers
606 GBP2023-12-31
1,834 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,416,095 GBP2023-12-31
4,066,644 GBP2022-12-31
Prepayments/Accrued Income
Current
481,905 GBP2023-12-31
808 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,040 GBP2023-12-31
9,152 GBP2022-12-31
Amounts owed to group undertakings
Current
3,648,906 GBP2023-12-31
3,765,092 GBP2022-12-31
Taxation/Social Security Payable
Current
61,501 GBP2023-12-31
130,617 GBP2022-12-31
Other Creditors
Current
863 GBP2023-12-31
810 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
765,893 GBP2023-12-31
813,472 GBP2022-12-31
Creditors
Current
4,492,203 GBP2023-12-31
4,719,143 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,607,914 shares2023-12-31
10,607,914 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31