Average Number of Employees
482023-01-01 ~ 2023-12-31
462022-01-01 ~ 2022-12-31
Profit/Loss
916,054 GBP2023-01-01 ~ 2023-12-31
649,214 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
67,750 GBP2023-12-31
54,019 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
7,453 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
43,771 GBP2023-12-31
39,178 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
12,046 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
7,453 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
23,979 GBP2023-12-31
14,841 GBP2022-12-31
Turnover/Revenue
6,833,023 GBP2023-01-01 ~ 2023-12-31
4,333,677 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
5,002,464 GBP2023-01-01 ~ 2023-12-31
2,820,004 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,830,559 GBP2023-01-01 ~ 2023-12-31
1,513,673 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
727,341 GBP2023-01-01 ~ 2023-12-31
723,551 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,103,218 GBP2023-01-01 ~ 2023-12-31
790,122 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,198,222 GBP2023-01-01 ~ 2023-12-31
803,968 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
282,168 GBP2023-01-01 ~ 2023-12-31
154,754 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
916,054 GBP2023-01-01 ~ 2023-12-31
649,214 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
23,979 GBP2023-12-31
14,841 GBP2022-12-31
Debtors
3,043,945 GBP2023-12-31
2,644,391 GBP2022-12-31
Cash at bank and in hand
3,511,057 GBP2023-12-31
1,975,070 GBP2022-12-31
Current Assets
6,555,002 GBP2023-12-31
4,619,461 GBP2022-12-31
Creditors
Amounts falling due within one year
3,306,977 GBP2023-12-31
2,233,241 GBP2022-12-31
Net Current Assets/Liabilities
3,248,025 GBP2023-12-31
2,386,220 GBP2022-12-31
Total Assets Less Current Liabilities
3,272,004 GBP2023-12-31
2,401,061 GBP2022-12-31
Net Assets/Liabilities
3,272,004 GBP2023-12-31
2,401,061 GBP2022-12-31
Equity
Called up share capital
10,100 GBP2023-12-31
10,100 GBP2022-12-31
10,100 GBP2021-12-31
Share premium
140,000 GBP2023-12-31
140,000 GBP2022-12-31
140,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,011,893 GBP2023-12-31
2,095,839 GBP2022-12-31
1,446,625 GBP2021-12-31
Equity
3,272,004 GBP2023-12-31
2,401,061 GBP2022-12-31
1,685,450 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
916,054 GBP2023-01-01 ~ 2023-12-31
649,214 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
916,054 GBP2023-01-01 ~ 2023-12-31
649,214 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-45,111 GBP2023-01-01 ~ 2023-12-31
66,397 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
12,046 GBP2023-01-01 ~ 2023-12-31
7,026 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
0.332023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
2,552,086 GBP2023-01-01 ~ 2023-12-31
2,254,875 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
312,511 GBP2023-01-01 ~ 2023-12-31
280,755 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,297 GBP2023-01-01 ~ 2023-12-31
93,998 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,969,894 GBP2023-01-01 ~ 2023-12-31
2,629,628 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
133,215 GBP2023-01-01 ~ 2023-12-31
149,763 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
281,582 GBP2023-01-01 ~ 2023-12-31
152,754 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
67,750 GBP2023-12-31
54,019 GBP2022-12-31
Property, Plant & Equipment - Disposals
-7,453 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,771 GBP2023-12-31
39,178 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,046 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,453 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
1,662,757 GBP2023-12-31
1,140,758 GBP2022-12-31
Prepayments/Accrued Income
73,488 GBP2023-12-31
24,710 GBP2022-12-31
Other Debtors
14,906 GBP2023-12-31
12,808 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
138,998 GBP2023-12-31
71,348 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,204,643 GBP2023-12-31
1,597,555 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
204,664 GBP2023-12-31
108,891 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
292,892 GBP2023-12-31
285,176 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,100 shares2023-12-31
10,100 shares2022-12-31