Average Number of Employees
482024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Profit/Loss
834,419 GBP2024-01-01 ~ 2024-12-31
916,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
76,569 GBP2024-12-31
67,750 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
1,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
58,130 GBP2024-12-31
43,771 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
14,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
18,439 GBP2024-12-31
23,979 GBP2023-12-31
Turnover/Revenue
6,385,921 GBP2024-01-01 ~ 2024-12-31
6,833,023 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,620,826 GBP2024-01-01 ~ 2024-12-31
5,002,464 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,765,095 GBP2024-01-01 ~ 2024-12-31
1,830,559 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
829,102 GBP2024-01-01 ~ 2024-12-31
727,341 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
935,993 GBP2024-01-01 ~ 2024-12-31
1,103,218 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
32,793 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,116,898 GBP2024-01-01 ~ 2024-12-31
1,198,222 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
282,479 GBP2024-01-01 ~ 2024-12-31
282,168 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
834,419 GBP2024-01-01 ~ 2024-12-31
916,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,439 GBP2024-12-31
23,979 GBP2023-12-31
Debtors
3,930,487 GBP2024-12-31
3,043,945 GBP2023-12-31
Cash at bank and in hand
4,665,072 GBP2024-12-31
3,511,057 GBP2023-12-31
Current Assets
8,595,559 GBP2024-12-31
6,555,002 GBP2023-12-31
Creditors
Amounts falling due within one year
4,482,044 GBP2024-12-31
3,306,977 GBP2023-12-31
Net Current Assets/Liabilities
4,113,515 GBP2024-12-31
3,248,025 GBP2023-12-31
Total Assets Less Current Liabilities
4,131,954 GBP2024-12-31
3,272,004 GBP2023-12-31
Net Assets/Liabilities
4,131,954 GBP2024-12-31
3,272,004 GBP2023-12-31
Equity
Called up share capital
10,100 GBP2024-12-31
10,100 GBP2023-12-31
10,100 GBP2022-12-31
Share premium
140,000 GBP2024-12-31
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,846,312 GBP2024-12-31
3,011,893 GBP2023-12-31
2,095,839 GBP2022-12-31
Equity
4,131,954 GBP2024-12-31
3,272,004 GBP2023-12-31
2,401,061 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
834,419 GBP2024-01-01 ~ 2024-12-31
916,054 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
834,419 GBP2024-01-01 ~ 2024-12-31
916,054 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
25,531 GBP2024-01-01 ~ 2024-12-31
-45,111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
14,682 GBP2024-01-01 ~ 2024-12-31
12,046 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
33.002024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
2,812,295 GBP2024-01-01 ~ 2024-12-31
2,552,086 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
363,782 GBP2024-01-01 ~ 2024-12-31
312,511 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,580 GBP2024-01-01 ~ 2024-12-31
105,297 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,291,657 GBP2024-01-01 ~ 2024-12-31
2,969,894 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
133,215 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
279,225 GBP2024-01-01 ~ 2024-12-31
281,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
76,569 GBP2024-12-31
67,750 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,130 GBP2024-12-31
43,771 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-323 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
1,283,048 GBP2024-12-31
1,662,757 GBP2023-12-31
Prepayments/Accrued Income
93,585 GBP2024-12-31
73,488 GBP2023-12-31
Other Debtors
24,152 GBP2024-12-31
14,906 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
162,099 GBP2024-12-31
138,998 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,523,480 GBP2024-12-31
2,204,643 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
282,479 GBP2024-12-31
204,664 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
198,713 GBP2024-12-31
292,892 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,100 shares2024-12-31
10,100 shares2023-12-31