Average Number of Employees
952023-05-01 ~ 2024-04-30
1012022-05-01 ~ 2023-04-30
Turnover/Revenue
19,016,366 GBP2023-05-01 ~ 2024-04-30
17,082,550 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-12,730,331 GBP2023-05-01 ~ 2024-04-30
-12,545,657 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,286,035 GBP2023-05-01 ~ 2024-04-30
4,536,893 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-6,125,844 GBP2023-05-01 ~ 2024-04-30
-5,438,494 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
160,191 GBP2023-05-01 ~ 2024-04-30
-901,601 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,621 GBP2023-05-01 ~ 2024-04-30
1,913 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
127,307 GBP2023-05-01 ~ 2024-04-30
5,364,521 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-122,354 GBP2023-05-01 ~ 2024-04-30
5,627,293 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-108,218 GBP2023-05-01 ~ 2024-04-30
5,608,141 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
20,518 GBP2024-04-30
28,032 GBP2023-04-30
Fixed Assets
20,518 GBP2024-04-30
28,032 GBP2023-04-30
Debtors
Current
8,191,642 GBP2024-04-30
9,717,224 GBP2023-04-30
Cash at bank and in hand
1,006,341 GBP2024-04-30
46,416 GBP2023-04-30
Current Assets
9,197,983 GBP2024-04-30
9,763,640 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,701,573 GBP2024-04-30
-4,611,526 GBP2023-04-30
Net Current Assets/Liabilities
3,496,410 GBP2024-04-30
5,152,114 GBP2023-04-30
Total Assets Less Current Liabilities
3,516,928 GBP2024-04-30
5,180,146 GBP2023-04-30
Net Assets/Liabilities
1,071,928 GBP2024-04-30
5,180,146 GBP2023-04-30
Equity
Called up share capital
500,500 GBP2024-04-30
500,500 GBP2023-04-30
500,500 GBP2022-05-01
Retained earnings (accumulated losses)
571,428 GBP2024-04-30
4,679,646 GBP2023-04-30
-928,495 GBP2022-05-01
Equity
1,071,928 GBP2024-04-30
5,180,146 GBP2023-04-30
-427,995 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-122,354 GBP2023-05-01 ~ 2024-04-30
5,627,293 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-108,218 GBP2023-05-01 ~ 2024-04-30
5,608,141 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-4,000,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
11,500 GBP2023-05-01 ~ 2024-04-30
11,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,427,170 GBP2023-05-01 ~ 2024-04-30
5,385,772 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
386,660 GBP2023-05-01 ~ 2024-04-30
451,955 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,005,372 GBP2023-05-01 ~ 2024-04-30
6,069,755 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
716,792 GBP2023-05-01 ~ 2024-04-30
876,192 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
31,827 GBP2023-05-01 ~ 2024-04-30
1,019,259 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
4,000,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
59,073 GBP2024-04-30
59,073 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
916,447 GBP2024-04-30
916,821 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,144,394 GBP2024-04-30
1,144,768 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
905,665 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,116,736 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
8,656 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
908,675 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,123,876 GBP2024-04-30
Property, Plant & Equipment
Furniture and fittings
7,772 GBP2024-04-30
11,156 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,277,873 GBP2024-04-30
3,634,341 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
624,988 GBP2024-04-30
3,644,497 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
50,489 GBP2024-04-30
909,762 GBP2023-04-30
Other Debtors
Current
1,682,859 GBP2024-04-30
58,518 GBP2023-04-30
Prepayments/Accrued Income
Current
155,153 GBP2024-04-30
188,746 GBP2023-04-30
Bank Overdrafts
-15 GBP2023-04-30
Cash and Cash Equivalents
1,006,341 GBP2024-04-30
46,401 GBP2023-04-30
Bank Overdrafts
Current
15 GBP2023-04-30
Bank Borrowings
Current
17,384 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,601,825 GBP2024-04-30
898,582 GBP2023-04-30
Amounts owed to group undertakings
Current
1,527,111 GBP2024-04-30
1,544,189 GBP2023-04-30
Taxation/Social Security Payable
Current
179,392 GBP2024-04-30
148,902 GBP2023-04-30
Other Creditors
Current
407,605 GBP2024-04-30
408,340 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,307,242 GBP2024-04-30
1,564,225 GBP2023-04-30
Creditors
Current
5,701,573 GBP2024-04-30
4,611,526 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,500 shares2024-04-30
500,500 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,141 GBP2024-04-30
218,407 GBP2023-04-30
Between one and five year
412,046 GBP2024-04-30
485,717 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
620,187 GBP2024-04-30
704,124 GBP2023-04-30