Average Number of Employees
192023-05-01 ~ 2024-04-30
212022-05-01 ~ 2023-04-30
Intangible Assets
156,931 GBP2023-04-30
Property, Plant & Equipment
362,648 GBP2024-04-30
449,448 GBP2023-04-30
Fixed Assets - Investments
7,603,375 GBP2024-04-30
7,540,875 GBP2023-04-30
Fixed Assets
7,966,023 GBP2024-04-30
8,147,254 GBP2023-04-30
Debtors
Current
1,454,755 GBP2024-04-30
1,061,770 GBP2023-04-30
Cash at bank and in hand
576,341 GBP2024-04-30
Current Assets
2,031,096 GBP2024-04-30
1,061,770 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,005,744 GBP2024-04-30
Net Current Assets/Liabilities
-2,974,648 GBP2024-04-30
-8,042,647 GBP2023-04-30
Total Assets Less Current Liabilities
4,991,375 GBP2024-04-30
104,607 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,014,750 GBP2024-04-30
Net Assets/Liabilities
3,976,625 GBP2024-04-30
104,607 GBP2023-04-30
Equity
Called up share capital
598,604 GBP2024-04-30
598,604 GBP2023-04-30
598,604 GBP2022-05-01
Share premium
1,242,022 GBP2024-04-30
1,242,022 GBP2023-04-30
1,242,022 GBP2022-05-01
Other miscellaneous reserve
-1,300,713 GBP2024-04-30
-1,310,501 GBP2023-04-30
-1,661,925 GBP2022-05-01
Retained earnings (accumulated losses)
3,436,712 GBP2024-04-30
-425,518 GBP2023-04-30
-333,174 GBP2022-05-01
Profit/Loss
3,862,230 GBP2023-05-01 ~ 2024-04-30
-92,344 GBP2022-05-01 ~ 2023-04-30
Equity
3,976,625 GBP2024-04-30
104,607 GBP2023-04-30
-154,473 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
3,862,230 GBP2023-05-01 ~ 2024-04-30
-92,344 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,862,230 GBP2023-05-01 ~ 2024-04-30
-92,344 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
3,862,230 GBP2023-05-01 ~ 2024-04-30
-92,344 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
785,787 GBP2024-04-30
785,787 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
497,080 GBP2024-04-30
497,080 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,205,527 GBP2024-04-30
1,205,527 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
472,343 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
756,079 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,175 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
86,800 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
489,518 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
842,879 GBP2024-04-30
Property, Plant & Equipment
Furniture and fittings
7,562 GBP2024-04-30
24,737 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
985,151 GBP2024-04-30
509,649 GBP2023-04-30
Other Debtors
Current
1,548 GBP2024-04-30
166 GBP2023-04-30
Prepayments/Accrued Income
Current
468,056 GBP2024-04-30
551,955 GBP2023-04-30
Bank Overdrafts
-776,703 GBP2023-04-30
Cash and Cash Equivalents
576,341 GBP2024-04-30
-776,703 GBP2023-04-30
Bank Overdrafts
Current
776,703 GBP2023-04-30
Bank Borrowings
Current
471,097 GBP2024-04-30
1,950,526 GBP2023-04-30
Trade Creditors/Trade Payables
Current
158,954 GBP2024-04-30
296,668 GBP2023-04-30
Amounts owed to group undertakings
Current
2,427,160 GBP2024-04-30
4,251,486 GBP2023-04-30
Taxation/Social Security Payable
Current
68,432 GBP2024-04-30
47,173 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
175,744 GBP2024-04-30
142,964 GBP2023-04-30
Other Creditors
Current
748,015 GBP2024-04-30
1,050,719 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
956,342 GBP2024-04-30
588,178 GBP2023-04-30
Creditors
Current
5,005,744 GBP2024-04-30
9,104,417 GBP2023-04-30
Bank Borrowings
Non-current
1,014,750 GBP2024-04-30
Creditors
Non-current
1,014,750 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
471,097 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
471,097 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
1,014,750 GBP2024-04-30
Total Borrowings
1,485,847 GBP2024-04-30
1,950,526 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
598,604 shares2024-04-30
598,604 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
471,097 GBP2024-04-30
615,637 GBP2023-04-30
Between one and five year
451,000 GBP2024-04-30
2,585,675 GBP2023-04-30
More than five year
563,750 GBP2024-04-30
699,549 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,485,847 GBP2024-04-30
3,900,861 GBP2023-04-30