Turnover/Revenue
30,804,048 GBP2023-07-01 ~ 2024-06-30
39,305,549 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-24,547,936 GBP2023-07-01 ~ 2024-06-30
-32,793,578 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,256,112 GBP2023-07-01 ~ 2024-06-30
6,511,971 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-2,781,930 GBP2023-07-01 ~ 2024-06-30
-2,845,225 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,525,905 GBP2023-07-01 ~ 2024-06-30
-1,937,197 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
23,149 GBP2023-07-01 ~ 2024-06-30
11,599 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-168,735 GBP2023-07-01 ~ 2024-06-30
168,735 GBP2023-07-01 ~ 2024-06-30
-158,324 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-193,095 GBP2023-07-01 ~ 2024-06-30
1,587,956 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
146,953 GBP2023-07-01 ~ 2024-06-30
-146,953 GBP2023-07-01 ~ 2024-06-30
-108,776 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-46,142 GBP2023-07-01 ~ 2024-06-30
1,479,180 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-46,142 GBP2023-07-01 ~ 2024-06-30
1,479,180 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,532,948 GBP2024-06-30
1,308,975 GBP2023-06-30
Total Inventories
3,472,876 GBP2024-06-30
3,839,227 GBP2023-06-30
Debtors
Current
6,767,909 GBP2024-06-30
6,755,977 GBP2023-06-30
Cash at bank and in hand
804,293 GBP2024-06-30
1,124,082 GBP2023-06-30
Current Assets
11,045,078 GBP2024-06-30
11,719,286 GBP2023-06-30
Net Current Assets/Liabilities
4,505,004 GBP2024-06-30
4,924,396 GBP2023-06-30
Total Assets Less Current Liabilities
6,037,952 GBP2024-06-30
6,233,371 GBP2023-06-30
Net Assets/Liabilities
5,922,556 GBP2024-06-30
5,968,698 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
5,921,556 GBP2024-06-30
5,967,698 GBP2023-06-30
4,938,518 GBP2022-06-30
Equity
5,922,556 GBP2024-06-30
5,968,698 GBP2023-06-30
4,939,518 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-46,142 GBP2023-07-01 ~ 2024-06-30
1,479,180 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-450,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
256,207 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
4,178,230 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
474,817 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,874,445 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
242023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Average Number of Employees
742023-07-01 ~ 2024-06-30
742022-07-01 ~ 2023-06-30
Director Remuneration
1,502,107 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,338 GBP2023-07-01 ~ 2024-06-30
11,570 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-146,953 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-48,274 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
108,260 GBP2024-06-30
255,375 GBP2023-06-30
Deferred Tax Liabilities
108,260 GBP2024-06-30
255,375 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
503,680 GBP2024-06-30
313,617 GBP2023-06-30
Tools/Equipment for furniture and fittings
288,695 GBP2024-06-30
266,112 GBP2023-06-30
Motor vehicles
10,999 GBP2024-06-30
10,999 GBP2023-06-30
Other
9,755,519 GBP2024-06-30
9,487,985 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
10,558,893 GBP2024-06-30
10,078,713 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
271,598 GBP2024-06-30
251,451 GBP2023-06-30
Tools/Equipment for furniture and fittings
248,533 GBP2024-06-30
235,145 GBP2023-06-30
Motor vehicles
9,747 GBP2024-06-30
9,330 GBP2023-06-30
Other
8,496,067 GBP2024-06-30
8,273,812 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,025,945 GBP2024-06-30
8,769,738 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,147 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
13,388 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
417 GBP2023-07-01 ~ 2024-06-30
Other
222,255 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
256,207 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
232,082 GBP2024-06-30
62,166 GBP2023-06-30
Tools/Equipment for furniture and fittings
40,162 GBP2024-06-30
30,967 GBP2023-06-30
Motor vehicles
1,252 GBP2024-06-30
1,669 GBP2023-06-30
Other
1,259,452 GBP2024-06-30
1,214,173 GBP2023-06-30
Raw materials and consumables
1,068,549 GBP2024-06-30
Value of work in progress
183,244 GBP2024-06-30
Finished Goods/Goods for Resale
2,221,083 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
4,219,112 GBP2024-06-30
4,163,871 GBP2023-06-30
Other Debtors
Amounts falling due within one year, Current
142,264 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
6,767,909 GBP2024-06-30
6,755,977 GBP2023-06-30
Trade Creditors/Trade Payables
3,329,299 GBP2024-06-30
Amounts Owed to Related Parties
71 GBP2024-06-30
Taxation/Social Security Payable
122,955 GBP2024-06-30
Other Creditors
941 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,422 GBP2024-06-30
255,375 GBP2023-06-30
Number of Shares Issued (Fully Paid)
1,000 shares2024-06-30
1,000 shares2023-06-30
Nominal value of allotted share capital
1,000 GBP2023-07-01 ~ 2024-06-30
1,000 GBP2022-07-01 ~ 2023-06-30
Bank Borrowings
Current
2,190,016 GBP2024-06-30
Total Borrowings
Current
2,190,016 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,837 GBP2024-06-30
148,152 GBP2023-06-30
Between two and five year
293,293 GBP2024-06-30
328,153 GBP2023-06-30
More than five year
50,985 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
497,115 GBP2024-06-30
476,305 GBP2023-06-30