Turnover/Revenue
26,958,507 GBP2024-07-01 ~ 2025-06-30
30,804,048 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-22,181,131 GBP2024-07-01 ~ 2025-06-30
-24,547,936 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,777,376 GBP2024-07-01 ~ 2025-06-30
6,256,112 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-2,351,320 GBP2024-07-01 ~ 2025-06-30
-2,781,930 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,912,966 GBP2024-07-01 ~ 2025-06-30
-3,525,905 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
563,121 GBP2024-07-01 ~ 2025-06-30
-47,509 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,473 GBP2024-07-01 ~ 2025-06-30
23,149 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-160,364 GBP2024-07-01 ~ 2025-06-30
160,364 GBP2024-07-01 ~ 2025-06-30
-168,735 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
406,230 GBP2024-07-01 ~ 2025-06-30
-193,095 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-118,538 GBP2024-07-01 ~ 2025-06-30
118,538 GBP2024-07-01 ~ 2025-06-30
146,953 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
287,692 GBP2024-07-01 ~ 2025-06-30
-46,142 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
287,692 GBP2024-07-01 ~ 2025-06-30
-46,142 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,509,027 GBP2025-06-30
1,532,948 GBP2024-06-30
Total Inventories
3,137,990 GBP2025-06-30
3,472,876 GBP2024-06-30
Debtors
Current
6,125,011 GBP2025-06-30
6,767,909 GBP2024-06-30
Cash at bank and in hand
183,927 GBP2025-06-30
804,293 GBP2024-06-30
Current Assets
9,446,928 GBP2025-06-30
11,045,078 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-5,387,546 GBP2025-06-30
5,387,546 GBP2025-06-30
-6,540,074 GBP2024-06-30
Net Current Assets/Liabilities
4,059,382 GBP2025-06-30
4,505,004 GBP2024-06-30
Total Assets Less Current Liabilities
5,568,409 GBP2025-06-30
6,037,952 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,231 GBP2025-06-30
Net Assets/Liabilities
5,345,248 GBP2025-06-30
5,922,556 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
5,344,248 GBP2025-06-30
5,921,556 GBP2024-06-30
5,967,698 GBP2023-06-30
Equity
5,345,248 GBP2025-06-30
5,922,556 GBP2024-06-30
5,968,698 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
287,692 GBP2024-07-01 ~ 2025-06-30
-46,142 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-865,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-865,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
252,271 GBP2024-07-01 ~ 2025-06-30
Wages/Salaries
3,051,526 GBP2024-07-01 ~ 2025-06-30
Social Security Costs
335,281 GBP2024-07-01 ~ 2025-06-30
Staff Costs/Employee Benefits Expense
3,616,830 GBP2024-07-01 ~ 2025-06-30
Average number of employees in administration and support functions
242024-07-01 ~ 2025-06-30
242023-07-01 ~ 2024-06-30
Average Number of Employees
762024-07-01 ~ 2025-06-30
742023-07-01 ~ 2024-06-30
Director Remuneration
402,004 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
17,291 GBP2024-07-01 ~ 2025-06-30
23,338 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
109,508 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
101,558 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
283,195 GBP2025-06-30
278,810 GBP2024-06-30
Deferred Tax Liabilities
283,195 GBP2025-06-30
278,810 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
522,035 GBP2025-06-30
503,680 GBP2024-06-30
Tools/Equipment for furniture and fittings
295,881 GBP2025-06-30
288,694 GBP2024-06-30
Motor vehicles
10,999 GBP2025-06-30
10,999 GBP2024-06-30
Other
9,958,328 GBP2025-06-30
9,755,519 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,787,243 GBP2025-06-30
10,558,892 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
292,373 GBP2025-06-30
271,598 GBP2024-06-30
Tools/Equipment for furniture and fittings
260,367 GBP2025-06-30
248,535 GBP2024-06-30
Motor vehicles
10,059 GBP2025-06-30
9,747 GBP2024-06-30
Other
8,715,417 GBP2025-06-30
8,496,065 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,278,216 GBP2025-06-30
9,025,945 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,775 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
11,832 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
312 GBP2024-07-01 ~ 2025-06-30
Other
219,352 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
252,271 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
229,662 GBP2025-06-30
232,082 GBP2024-06-30
Tools/Equipment for furniture and fittings
35,514 GBP2025-06-30
40,162 GBP2024-06-30
Motor vehicles
940 GBP2025-06-30
1,252 GBP2024-06-30
Other
1,242,911 GBP2025-06-30
1,259,452 GBP2024-06-30
Raw materials and consumables
500,642 GBP2025-06-30
Value of work in progress
158,417 GBP2025-06-30
Finished Goods/Goods for Resale
2,478,931 GBP2025-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,574,707 GBP2025-06-30
4,219,112 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
53,892 GBP2025-06-30
142,264 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
6,125,011 GBP2025-06-30
6,767,909 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
2,104,592 GBP2025-06-30
Trade Creditors/Trade Payables
2,381,205 GBP2025-06-30
Amounts Owed to Related Parties
71 GBP2025-06-30
Taxation/Social Security Payable
75,026 GBP2025-06-30
Other Creditors
3,849 GBP2025-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
217,930 GBP2025-06-30
108,422 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
250 shares2024-06-30
Number of Shares Issued (Fully Paid)
1,000 shares2025-06-30
1,000 shares2024-06-30
Nominal value of allotted share capital
1,000 GBP2024-07-01 ~ 2025-06-30
1,000 GBP2023-07-01 ~ 2024-06-30
Bank Borrowings
Current
2,104,592 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,758 GBP2025-06-30
152,837 GBP2024-06-30
Between two and five year
147,776 GBP2025-06-30
293,293 GBP2024-06-30
More than five year
50,985 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
263,534 GBP2025-06-30
497,115 GBP2024-06-30