Turnover/Revenue
12,868,990 GBP2020-01-01 ~ 2020-12-31
11,449,264 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-9,523,170 GBP2020-01-01 ~ 2020-12-31
-7,880,697 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,655,830 GBP2020-01-01 ~ 2020-12-31
3,568,567 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,500,803 GBP2020-01-01 ~ 2020-12-31
-1,359,751 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,883,425 GBP2020-01-01 ~ 2020-12-31
2,083,346 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,669 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,883,425 GBP2020-01-01 ~ 2020-12-31
2,081,677 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,683,985 GBP2020-01-01 ~ 2020-12-31
2,196,431 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
12,723,855 GBP2020-12-31
12,877,940 GBP2019-12-31
Fixed Assets
12,723,855 GBP2020-12-31
12,877,940 GBP2019-12-31
Debtors
10,263,611 GBP2020-12-31
7,199,459 GBP2019-12-31
Cash at bank and in hand
79,921 GBP2020-12-31
23,098 GBP2019-12-31
Current Assets
10,343,532 GBP2020-12-31
7,222,557 GBP2019-12-31
Net Current Assets/Liabilities
6,249,967 GBP2020-12-31
4,232,814 GBP2019-12-31
Total Assets Less Current Liabilities
18,973,822 GBP2020-12-31
17,110,754 GBP2019-12-31
Net Assets/Liabilities
18,036,028 GBP2020-12-31
16,352,043 GBP2019-12-31
Equity
Called up share capital
1,000,000 GBP2020-12-31
1,000,000 GBP2019-12-31
1,000,000 GBP2018-12-31
Retained earnings (accumulated losses)
16,906,647 GBP2020-12-31
15,222,662 GBP2019-12-31
13,026,231 GBP2018-12-31
Equity
18,036,028 GBP2020-12-31
16,352,043 GBP2019-12-31
14,155,612 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,683,985 GBP2020-01-01 ~ 2020-12-31
2,196,431 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
593,776 GBP2020-01-01 ~ 2020-12-31
533,033 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
8,018,725 GBP2020-01-01 ~ 2020-12-31
6,752,548 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
603,435 GBP2020-01-01 ~ 2020-12-31
511,906 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
8,761,376 GBP2020-01-01 ~ 2020-12-31
7,384,851 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
32020-01-01 ~ 2020-12-31
32019-01-01 ~ 2019-12-31
Average Number of Employees
4042020-01-01 ~ 2020-12-31
3992019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
179,083 GBP2020-01-01 ~ 2020-12-31
-146,421 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
357,851 GBP2020-01-01 ~ 2020-12-31
395,519 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
937,794 GBP2020-12-31
758,711 GBP2019-12-31
Intangible Assets - Gross Cost
Goodwill
70,583 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,583 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
17,463,228 GBP2020-12-31
17,445,089 GBP2019-12-31
Tools/Equipment for furniture and fittings
4,731,300 GBP2020-12-31
4,398,389 GBP2019-12-31
Motor vehicles
134,385 GBP2020-12-31
123,356 GBP2019-12-31
Other
1,300,558 GBP2020-12-31
969,746 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
23,629,471 GBP2020-12-31
22,936,580 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,916,853 GBP2020-12-31
6,851,872 GBP2019-12-31
Tools/Equipment for furniture and fittings
3,628,973 GBP2020-12-31
3,141,887 GBP2019-12-31
Motor vehicles
106,590 GBP2020-12-31
64,881 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,905,616 GBP2020-12-31
10,058,640 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
64,981 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
487,086 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
41,709 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
593,776 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
253,200 GBP2020-12-31
Property, Plant & Equipment
Land and buildings
10,546,375 GBP2020-12-31
10,593,217 GBP2019-12-31
Tools/Equipment for furniture and fittings
1,102,327 GBP2020-12-31
1,256,502 GBP2019-12-31
Motor vehicles
27,795 GBP2020-12-31
58,475 GBP2019-12-31
Other
1,047,358 GBP2020-12-31
969,746 GBP2019-12-31
Trade Debtors/Trade Receivables
1,183,416 GBP2020-12-31
603,434 GBP2019-12-31
Amounts Owed By Related Parties
8,742,715 GBP2020-12-31
6,441,890 GBP2019-12-31
Other Debtors
326,656 GBP2020-12-31
132,736 GBP2019-12-31
Prepayments
10,824 GBP2020-12-31
21,399 GBP2019-12-31
Trade Creditors/Trade Payables
37,384 GBP2020-12-31
14,994 GBP2019-12-31
Amounts Owed to Related Parties
2,549,452 GBP2020-12-31
2,362,031 GBP2019-12-31
Taxation/Social Security Payable
189,928 GBP2020-12-31
148,120 GBP2019-12-31
Other Creditors
378,683 GBP2020-12-31
33,604 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2020-12-31
1,000,000 shares2019-12-31