Turnover/Revenue
4,931,770 GBP2020-01-01 ~ 2020-12-31
4,743,421 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-3,197,603 GBP2020-01-01 ~ 2020-12-31
-3,289,953 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,796,850 GBP2020-01-01 ~ 2020-12-31
1,453,468 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-736,539 GBP2020-01-01 ~ 2020-12-31
-760,840 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,060,311 GBP2020-01-01 ~ 2020-12-31
688,428 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,131,978 GBP2020-01-01 ~ 2020-12-31
688,738 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,100,337 GBP2020-01-01 ~ 2020-12-31
653,390 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
3,615,556 GBP2020-12-31
4,011,346 GBP2019-12-31
Fixed Assets - Investments
201 GBP2020-12-31
201 GBP2019-12-31
Fixed Assets
3,615,757 GBP2020-12-31
4,011,547 GBP2019-12-31
Debtors
17,103,542 GBP2020-12-31
15,630,016 GBP2019-12-31
Cash at bank and in hand
447,839 GBP2020-12-31
196,555 GBP2019-12-31
Current Assets
17,551,381 GBP2020-12-31
15,826,571 GBP2019-12-31
Net Current Assets/Liabilities
14,256,475 GBP2020-12-31
12,749,064 GBP2019-12-31
Total Assets Less Current Liabilities
17,872,232 GBP2020-12-31
16,760,611 GBP2019-12-31
Net Assets/Liabilities
17,847,471 GBP2020-12-31
16,747,134 GBP2019-12-31
Equity
Called up share capital
203 GBP2020-12-31
203 GBP2019-12-31
203 GBP2018-12-31
Retained earnings (accumulated losses)
17,847,268 GBP2020-12-31
16,746,931 GBP2019-12-31
16,093,541 GBP2018-12-31
Equity
17,847,471 GBP2020-12-31
16,747,134 GBP2019-12-31
16,093,744 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,100,337 GBP2020-01-01 ~ 2020-12-31
653,390 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
289,986 GBP2020-01-01 ~ 2020-12-31
251,808 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
2,656,142 GBP2020-01-01 ~ 2020-12-31
2,589,798 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
196,183 GBP2020-01-01 ~ 2020-12-31
192,855 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,900,185 GBP2020-01-01 ~ 2020-12-31
2,828,837 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1472020-01-01 ~ 2020-12-31
1452019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,284 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
215,076 GBP2020-01-01 ~ 2020-12-31
130,860 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
24,761 GBP2020-12-31
13,477 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,940,023 GBP2020-12-31
4,392,739 GBP2019-12-31
Tools/Equipment for furniture and fittings
2,525,673 GBP2020-12-31
2,691,417 GBP2019-12-31
Motor vehicles
183,762 GBP2020-12-31
198,283 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
6,649,458 GBP2020-12-31
7,282,439 GBP2019-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-452,716 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
-257,101 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-27,438 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-737,255 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
940,006 GBP2020-12-31
1,195,118 GBP2019-12-31
Tools/Equipment for furniture and fittings
1,952,171 GBP2020-12-31
1,974,056 GBP2019-12-31
Motor vehicles
141,725 GBP2020-12-31
101,919 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,033,902 GBP2020-12-31
3,271,093 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,973 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
205,770 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
67,244 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
289,987 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-272,085 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
-227,655 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-27,438 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-527,178 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
3,000,017 GBP2020-12-31
3,197,621 GBP2019-12-31
Tools/Equipment for furniture and fittings
573,502 GBP2020-12-31
717,361 GBP2019-12-31
Motor vehicles
42,037 GBP2020-12-31
96,364 GBP2019-12-31
Investments in Subsidiaries
201 GBP2020-12-31
201 GBP2019-12-31
Cost valuation
201 GBP2019-12-31
Trade Debtors/Trade Receivables
214,569 GBP2020-12-31
334,760 GBP2019-12-31
Amounts Owed By Related Parties
16,843,490 GBP2020-12-31
15,240,723 GBP2019-12-31
Other Debtors
34,847 GBP2020-12-31
46,697 GBP2019-12-31
Prepayments
10,636 GBP2020-12-31
7,836 GBP2019-12-31
Trade Creditors/Trade Payables
9,474 GBP2020-12-31
39,193 GBP2019-12-31
Amounts Owed to Related Parties
2,587,971 GBP2020-12-31
2,558,857 GBP2019-12-31
Taxation/Social Security Payable
71,560 GBP2020-12-31
59,115 GBP2019-12-31
Other Creditors
407,361 GBP2020-12-31
197,853 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
203 shares2020-12-31
203 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,600 GBP2019-12-31