82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
242022-11-01 ~ 2023-10-31
212021-11-01 ~ 2022-10-31
Turnover/Revenue
208,796,516 GBP2022-11-01 ~ 2023-10-31
207,041,608 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-198,739,806 GBP2022-11-01 ~ 2023-10-31
-194,027,703 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
10,056,710 GBP2022-11-01 ~ 2023-10-31
13,013,905 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-4,994,869 GBP2022-11-01 ~ 2023-10-31
-6,013,531 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
5,061,841 GBP2022-11-01 ~ 2023-10-31
7,000,374 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
134,030 GBP2022-11-01 ~ 2023-10-31
4,809 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
5,070,295 GBP2022-11-01 ~ 2023-10-31
6,950,983 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
4,006,404 GBP2022-11-01 ~ 2023-10-31
5,503,017 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
4,269,750 GBP2022-11-01 ~ 2023-10-31
5,074,697 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
445,224 GBP2023-10-31
254,088 GBP2022-10-31
Total Inventories
1,771,841 GBP2023-10-31
558,433 GBP2022-10-31
Debtors
Current
21,908,515 GBP2023-10-31
29,376,048 GBP2022-10-31
Cash at bank and in hand
14,380,519 GBP2023-10-31
13,428,010 GBP2022-10-31
Current Assets
38,060,875 GBP2023-10-31
43,362,491 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-22,785,862 GBP2023-10-31
-30,165,989 GBP2022-10-31
Net Current Assets/Liabilities
15,275,013 GBP2023-10-31
13,196,502 GBP2022-10-31
Total Assets Less Current Liabilities
15,720,237 GBP2023-10-31
13,450,590 GBP2022-10-31
Net Assets/Liabilities
15,620,189 GBP2023-10-31
13,398,439 GBP2022-10-31
Equity
Called up share capital
224 GBP2023-10-31
224 GBP2022-10-31
224 GBP2021-11-01
Other miscellaneous reserve
-208,423 GBP2023-10-31
-471,769 GBP2022-10-31
-43,449 GBP2021-11-01
Retained earnings (accumulated losses)
15,828,388 GBP2023-10-31
13,869,984 GBP2022-10-31
10,194,967 GBP2021-11-01
Equity
15,620,189 GBP2023-10-31
13,398,439 GBP2022-10-31
10,151,742 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
4,006,404 GBP2022-11-01 ~ 2023-10-31
5,503,017 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,006,404 GBP2022-11-01 ~ 2023-10-31
5,503,017 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,048,000 GBP2022-11-01 ~ 2023-10-31
-1,828,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-2,048,000 GBP2022-11-01 ~ 2023-10-31
-1,828,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,048,000 GBP2022-11-01 ~ 2023-10-31
-1,828,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-2,048,000 GBP2022-11-01 ~ 2023-10-31
-1,828,000 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
12,360 GBP2022-11-01 ~ 2023-10-31
12,000 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
2,136,540 GBP2022-11-01 ~ 2023-10-31
2,609,987 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
142,159 GBP2022-11-01 ~ 2023-10-31
179,967 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,430,692 GBP2022-11-01 ~ 2023-10-31
3,016,361 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
1,188,299 GBP2022-11-01 ~ 2023-10-31
1,627,920 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,897 GBP2022-11-01 ~ 2023-10-31
-2,362 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
1,267,574 GBP2022-11-01 ~ 2023-10-31
1,320,687 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
222,290 GBP2023-10-31
28,369 GBP2022-10-31
Furniture and fittings
333,637 GBP2023-10-31
302,304 GBP2022-10-31
Computers
93,116 GBP2023-10-31
93,116 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
661,781 GBP2023-10-31
423,789 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-28,369 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-28,369 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,738 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
28,369 GBP2022-10-31
Furniture and fittings
84,586 GBP2022-10-31
Computers
56,746 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
169,701 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
544 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
25,855 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
30,203 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
18,623 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
75,225 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,369 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,369 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
544 GBP2023-10-31
Motor vehicles
25,855 GBP2023-10-31
Furniture and fittings
114,789 GBP2023-10-31
Computers
75,369 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,557 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
12,194 GBP2023-10-31
Motor vehicles
196,435 GBP2023-10-31
Furniture and fittings
218,848 GBP2023-10-31
217,718 GBP2022-10-31
Computers
17,747 GBP2023-10-31
36,370 GBP2022-10-31
Value of work in progress
1,093,752 GBP2023-10-31
121,624 GBP2022-10-31
Finished Goods/Goods for Resale
678,089 GBP2023-10-31
436,809 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
18,967,621 GBP2023-10-31
26,067,572 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
2,389,965 GBP2023-10-31
2,389,965 GBP2022-10-31
Other Debtors
Current
28,638 GBP2023-10-31
22,402 GBP2022-10-31
Prepayments/Accrued Income
Current
258,518 GBP2023-10-31
40,653 GBP2022-10-31
Bank Borrowings
Current
800,000 GBP2023-10-31
3,688,677 GBP2022-10-31
Trade Creditors/Trade Payables
Current
18,113,545 GBP2023-10-31
19,726,020 GBP2022-10-31
Corporation Tax Payable
Current
287,761 GBP2023-10-31
899,996 GBP2022-10-31
Taxation/Social Security Payable
Current
41,813 GBP2023-10-31
39,740 GBP2022-10-31
Other Creditors
Current
64,056 GBP2023-10-31
688,701 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
2,617,182 GBP2023-10-31
4,000,158 GBP2022-10-31
Creditors
Current
22,785,862 GBP2023-10-31
30,165,989 GBP2022-10-31
Net Deferred Tax Liability/Asset
100,048 GBP2023-10-31
52,151 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
47,897 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
103,098 GBP2023-10-31
54,627 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
204 shares2023-10-31
204 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2023-10-31
20 shares2022-10-31
Par Value of Share
Class 2 ordinary share
1.002022-11-01 ~ 2023-10-31