82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
282023-11-01 ~ 2024-10-31
242022-11-01 ~ 2023-10-31
Turnover/Revenue
236,052,265 GBP2023-11-01 ~ 2024-10-31
208,796,516 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-227,252,365 GBP2023-11-01 ~ 2024-10-31
-198,739,806 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
8,799,900 GBP2023-11-01 ~ 2024-10-31
10,056,710 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,710,928 GBP2023-11-01 ~ 2024-10-31
-4,994,869 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
4,088,972 GBP2023-11-01 ~ 2024-10-31
5,061,841 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
124,418 GBP2023-11-01 ~ 2024-10-31
134,030 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
4,136,365 GBP2023-11-01 ~ 2024-10-31
5,070,295 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
3,082,683 GBP2023-11-01 ~ 2024-10-31
4,006,404 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
3,272,166 GBP2023-11-01 ~ 2024-10-31
4,269,750 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
658,498 GBP2024-10-31
445,224 GBP2023-10-31
Total Inventories
4,345,648 GBP2024-10-31
1,771,841 GBP2023-10-31
Debtors
Current
38,134,546 GBP2024-10-31
21,908,515 GBP2023-10-31
Cash at bank and in hand
5,213,618 GBP2024-10-31
14,380,519 GBP2023-10-31
Current Assets
47,693,812 GBP2024-10-31
38,060,875 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-31,121,603 GBP2024-10-31
-22,785,862 GBP2023-10-31
Net Current Assets/Liabilities
16,572,209 GBP2024-10-31
15,275,013 GBP2023-10-31
Total Assets Less Current Liabilities
17,230,707 GBP2024-10-31
15,720,237 GBP2023-10-31
Net Assets/Liabilities
17,121,248 GBP2024-10-31
15,620,189 GBP2023-10-31
Equity
Called up share capital
224 GBP2024-10-31
224 GBP2023-10-31
224 GBP2022-11-01
Other miscellaneous reserve
-18,940 GBP2024-10-31
-208,423 GBP2023-10-31
-471,769 GBP2022-11-01
Retained earnings (accumulated losses)
17,139,964 GBP2024-10-31
15,828,388 GBP2023-10-31
13,869,984 GBP2022-11-01
Equity
17,121,248 GBP2024-10-31
15,620,189 GBP2023-10-31
13,398,439 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
3,082,683 GBP2023-11-01 ~ 2024-10-31
4,006,404 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,082,683 GBP2023-11-01 ~ 2024-10-31
4,006,404 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,771,107 GBP2023-11-01 ~ 2024-10-31
-2,048,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,771,107 GBP2023-11-01 ~ 2024-10-31
-2,048,000 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
13,800 GBP2023-11-01 ~ 2024-10-31
12,360 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,721,204 GBP2023-11-01 ~ 2024-10-31
2,134,528 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
158,077 GBP2023-11-01 ~ 2024-10-31
142,159 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,027,927 GBP2023-11-01 ~ 2024-10-31
2,428,680 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
452,501 GBP2023-11-01 ~ 2024-10-31
1,186,287 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,411 GBP2023-11-01 ~ 2024-10-31
47,897 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
1,034,091 GBP2023-11-01 ~ 2024-10-31
1,267,574 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,487 GBP2024-10-31
12,738 GBP2023-10-31
Motor vehicles
569,579 GBP2024-10-31
222,290 GBP2023-10-31
Furniture and fittings
344,062 GBP2024-10-31
333,637 GBP2023-10-31
Computers
93,116 GBP2024-10-31
93,116 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,021,244 GBP2024-10-31
661,781 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
544 GBP2023-10-31
Motor vehicles
25,855 GBP2023-10-31
Furniture and fittings
114,789 GBP2023-10-31
Computers
75,369 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
216,557 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,479 GBP2023-11-01 ~ 2024-10-31
Motor vehicles, Owned/Freehold
95,556 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
33,907 GBP2023-11-01 ~ 2024-10-31
Computers, Owned/Freehold
14,247 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
146,189 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,023 GBP2024-10-31
Motor vehicles
121,411 GBP2024-10-31
Furniture and fittings
148,696 GBP2024-10-31
Computers
89,616 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,746 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
11,464 GBP2024-10-31
12,194 GBP2023-10-31
Motor vehicles
448,168 GBP2024-10-31
196,435 GBP2023-10-31
Furniture and fittings
195,366 GBP2024-10-31
218,848 GBP2023-10-31
Computers
3,500 GBP2024-10-31
17,747 GBP2023-10-31
Value of work in progress
2,967,810 GBP2024-10-31
1,093,752 GBP2023-10-31
Finished Goods/Goods for Resale
1,377,838 GBP2024-10-31
678,089 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
36,163,987 GBP2024-10-31
18,967,621 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,570,001 GBP2024-10-31
2,389,965 GBP2023-10-31
Other Debtors
Current
240,689 GBP2024-10-31
28,638 GBP2023-10-31
Prepayments/Accrued Income
Current
59,869 GBP2024-10-31
258,518 GBP2023-10-31
Bank Borrowings
Current
800,000 GBP2023-10-31
Other Remaining Borrowings
Current
808,441 GBP2024-10-31
Trade Creditors/Trade Payables
Current
28,377,078 GBP2024-10-31
18,113,545 GBP2023-10-31
Corporation Tax Payable
Current
544,271 GBP2024-10-31
287,761 GBP2023-10-31
Taxation/Social Security Payable
Current
47,093 GBP2024-10-31
41,813 GBP2023-10-31
Other Creditors
Current
60,295 GBP2024-10-31
64,056 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,265,485 GBP2024-10-31
2,617,182 GBP2023-10-31
Creditors
Current
31,121,603 GBP2024-10-31
22,785,862 GBP2023-10-31
Net Deferred Tax Liability/Asset
109,459 GBP2024-10-31
100,048 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,411 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
109,459 GBP2024-10-31
103,098 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
204 shares2024-10-31
204 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2024-10-31
20 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1.002023-11-01 ~ 2024-10-31