Cost of Sales
-40,628,549 GBP2022-12-01 ~ 2023-11-30
-43,206,360 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
10,781,973 GBP2022-12-01 ~ 2023-11-30
7,772,457 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-8,090,300 GBP2022-12-01 ~ 2023-11-30
-8,137,543 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
2,691,673 GBP2022-12-01 ~ 2023-11-30
-365,086 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
27,400 GBP2022-12-01 ~ 2023-11-30
121,652 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,178,573 GBP2022-12-01 ~ 2023-11-30
-538,947 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
188,484 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,367,057 GBP2022-12-01 ~ 2023-11-30
-538,947 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
2,367,057 GBP2022-12-01 ~ 2023-11-30
-538,947 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
884,585 GBP2023-11-30
506,898 GBP2022-11-30
Fixed Assets - Investments
293,280 GBP2023-11-30
978,596 GBP2022-11-30
Fixed Assets
1,177,865 GBP2023-11-30
1,485,494 GBP2022-11-30
Debtors
11,142,503 GBP2023-11-30
9,518,107 GBP2022-11-30
Cash at bank and in hand
1,880,255 GBP2023-11-30
1,590,311 GBP2022-11-30
Current Assets
21,355,171 GBP2023-11-30
23,038,116 GBP2022-11-30
Creditors
Current
-10,555,478 GBP2023-11-30
-14,636,183 GBP2022-11-30
Net Current Assets/Liabilities
10,799,693 GBP2023-11-30
8,401,933 GBP2022-11-30
Total Assets Less Current Liabilities
11,977,558 GBP2023-11-30
9,887,427 GBP2022-11-30
Creditors
Non-current
-147,312 GBP2023-11-30
-120,780 GBP2022-11-30
Net Assets/Liabilities
11,830,246 GBP2023-11-30
9,766,647 GBP2022-11-30
Equity
Called up share capital
93 GBP2023-11-30
93 GBP2022-11-30
93 GBP2021-11-30
Share premium
99,999 GBP2023-11-30
99,999 GBP2022-11-30
99,999 GBP2021-11-30
Capital redemption reserve
12 GBP2023-11-30
12 GBP2022-11-30
12 GBP2021-11-30
Other miscellaneous reserve
292,146 GBP2023-11-30
595,604 GBP2022-11-30
Retained earnings (accumulated losses)
11,437,996 GBP2023-11-30
9,070,939 GBP2022-11-30
12,509,886 GBP2021-11-30
Equity
11,830,246 GBP2023-11-30
9,766,647 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
2,367,057 GBP2022-12-01 ~ 2023-11-30
-538,947 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,900,000 GBP2021-12-01 ~ 2022-11-30
Turnover/Revenue
51,410,522 GBP2022-12-01 ~ 2023-11-30
50,978,817 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
38,370 GBP2022-12-01 ~ 2023-11-30
59,500 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1462022-12-01 ~ 2023-11-30
1572021-12-01 ~ 2022-11-30
Wages/Salaries
4,928,006 GBP2022-12-01 ~ 2023-11-30
4,904,504 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
208,780 GBP2022-12-01 ~ 2023-11-30
146,234 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,656,474 GBP2022-12-01 ~ 2023-11-30
5,569,365 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
623,626 GBP2022-12-01 ~ 2023-11-30
584,588 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
263,360 GBP2023-11-30
233,235 GBP2022-11-30
Furniture and fittings
889,246 GBP2023-11-30
613,029 GBP2022-11-30
Motor vehicles
280,750 GBP2023-11-30
158,465 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,433,356 GBP2023-11-30
1,004,729 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,934 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-14,568 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-109,640 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-132,142 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,684 GBP2023-11-30
86,892 GBP2022-11-30
Furniture and fittings
392,135 GBP2023-11-30
340,547 GBP2022-11-30
Motor vehicles
54,952 GBP2023-11-30
70,392 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
548,771 GBP2023-11-30
497,831 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,726 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
66,156 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
36,288 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,170 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,934 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-14,568 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-51,728 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,230 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
161,676 GBP2023-11-30
146,343 GBP2022-11-30
Furniture and fittings
497,111 GBP2023-11-30
272,482 GBP2022-11-30
Motor vehicles
225,798 GBP2023-11-30
88,073 GBP2022-11-30
Finished Goods/Goods for Resale
486,281 GBP2023-11-30
1,343,037 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
8,129,474 GBP2023-11-30
8,854,210 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,407,105 GBP2023-11-30
206,573 GBP2022-11-30
Other Debtors
Current
941,555 GBP2023-11-30
16,512 GBP2022-11-30
Prepayments/Accrued Income
Current
664,369 GBP2023-11-30
440,812 GBP2022-11-30
Other Debtors
Non-current
126,268 GBP2023-11-30
135,268 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
92,761 GBP2023-11-30
94,009 GBP2022-11-30
Trade Creditors/Trade Payables
Current
3,811,596 GBP2023-11-30
5,242,522 GBP2022-11-30
Amounts owed to group undertakings
Current
1,472,203 GBP2023-11-30
1,676,713 GBP2022-11-30
Corporation Tax Payable
Current
23,114 GBP2023-11-30
0 GBP2022-11-30
Other Taxation & Social Security Payable
Current
145,863 GBP2023-11-30
230,106 GBP2022-11-30
Other Creditors
Current
1,001,748 GBP2023-11-30
1,223,062 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
444,983 GBP2023-11-30
1,580,919 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
147,312 GBP2023-11-30
61,707 GBP2022-11-30
Other Remaining Borrowings
Non-current
0 GBP2023-11-30
59,073 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
92,761 GBP2023-11-30
94,009 GBP2022-11-30
Minimum gross finance lease payments owing
240,073 GBP2023-11-30
155,716 GBP2022-11-30
Number of Shares Issued (Fully Paid)
930,000 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
644,080 GBP2023-11-30
535,047 GBP2022-11-30
Between two and five year
2,478,609 GBP2023-11-30
2,120,389 GBP2022-11-30
More than five year
5,532,466 GBP2023-11-30
5,166,164 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,655,155 GBP2023-11-30
7,821,600 GBP2022-11-30