82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Turnover/Revenue
31,279,246 GBP2022-04-01 ~ 2023-03-31
24,006,868 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-27,130,848 GBP2022-04-01 ~ 2023-03-31
-20,286,657 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
4,148,398 GBP2022-04-01 ~ 2023-03-31
3,720,211 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,591,475 GBP2022-04-01 ~ 2023-03-31
-3,370,408 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
556,923 GBP2022-04-01 ~ 2023-03-31
463,672 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,237 GBP2022-04-01 ~ 2023-03-31
236 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-161,720 GBP2022-04-01 ~ 2023-03-31
-130,058 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,160,313 GBP2022-04-01 ~ 2023-03-31
333,850 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-864,715 GBP2022-04-01 ~ 2023-03-31
278,086 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-864,715 GBP2022-04-01 ~ 2023-03-31
278,086 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
42,612 GBP2023-03-31
46,312 GBP2022-03-31
Property, Plant & Equipment
28,283 GBP2023-03-31
48,139 GBP2022-03-31
Fixed Assets
70,895 GBP2023-03-31
94,451 GBP2022-03-31
Debtors
8,176,615 GBP2023-03-31
7,150,221 GBP2022-03-31
Cash at bank and in hand
6,498,472 GBP2023-03-31
3,362,063 GBP2022-03-31
Current Assets
14,675,087 GBP2023-03-31
10,512,284 GBP2022-03-31
Net Current Assets/Liabilities
1,492,463 GBP2023-03-31
2,995,852 GBP2022-03-31
Total Assets Less Current Liabilities
1,563,358 GBP2023-03-31
3,090,303 GBP2022-03-31
Creditors
Non-current
-1,458,334 GBP2023-03-31
-1,958,333 GBP2022-03-31
Net Assets/Liabilities
98,109 GBP2023-03-31
1,122,824 GBP2022-03-31
Equity
Called up share capital
10,000 GBP2023-03-31
10,000 GBP2022-03-31
10,000 GBP2021-03-31
Share premium
4,000 GBP2023-03-31
4,000 GBP2022-03-31
4,000 GBP2021-03-31
Retained earnings (accumulated losses)
84,109 GBP2023-03-31
1,108,824 GBP2022-03-31
884,738 GBP2021-03-31
Equity
98,109 GBP2023-03-31
1,122,824 GBP2022-03-31
898,738 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2022-04-01 ~ 2023-03-31
-54,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-160,000 GBP2022-04-01 ~ 2023-03-31
-54,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-864,715 GBP2022-04-01 ~ 2023-03-31
278,086 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
2,259,516 GBP2022-04-01 ~ 2023-03-31
1,789,217 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
279,655 GBP2022-04-01 ~ 2023-03-31
207,149 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,652 GBP2022-04-01 ~ 2023-03-31
87,127 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,649,823 GBP2022-04-01 ~ 2023-03-31
2,083,493 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
322022-04-01 ~ 2023-03-31
332021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,856 GBP2022-04-01 ~ 2023-03-31
19,768 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
24,000 GBP2022-04-01 ~ 2023-03-31
21,000 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
58,411 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-220,459 GBP2022-04-01 ~ 2023-03-31
63,432 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
108,908 GBP2023-03-31
98,828 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,298 GBP2022-03-31
Furniture and fittings
171,401 GBP2022-03-31
Computers
163,416 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
348,115 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,678 GBP2023-03-31
11,878 GBP2022-03-31
Furniture and fittings
155,492 GBP2023-03-31
150,784 GBP2022-03-31
Computers
151,662 GBP2023-03-31
137,314 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
319,832 GBP2023-03-31
299,976 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
800 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
4,708 GBP2022-04-01 ~ 2023-03-31
Computers
14,348 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,856 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
620 GBP2023-03-31
1,420 GBP2022-03-31
Furniture and fittings
15,909 GBP2023-03-31
20,617 GBP2022-03-31
Computers
11,754 GBP2023-03-31
26,102 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,259,333 GBP2023-03-31
4,397,692 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
76,816 GBP2023-03-31
64,867 GBP2022-03-31
Other Debtors
Current
2,954,751 GBP2023-03-31
933,677 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
58,411 GBP2023-03-31
102,848 GBP2022-03-31
Prepayments
Current
231,090 GBP2023-03-31
148,247 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
7,971,884 GBP2023-03-31
7,150,221 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
500,000 GBP2023-03-31
500,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
4,225,141 GBP2023-03-31
3,538,314 GBP2022-03-31
Amounts owed to group undertakings
Current
21,500 GBP2023-03-31
Corporation Tax Payable
Current
58,411 GBP2022-03-31
Other Taxation & Social Security Payable
Current
101,544 GBP2023-03-31
117,910 GBP2022-03-31
Other Creditors
Current
747,852 GBP2023-03-31
646,917 GBP2022-03-31
Accrued Liabilities
Current
1,638,224 GBP2023-03-31
469,416 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
1,458,334 GBP2023-03-31
1,958,333 GBP2022-03-31
Bank Borrowings
Between two and five year, Non-current
958,334 GBP2023-03-31
1,458,333 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,654 GBP2023-03-31
Between one and five year
378,616 GBP2023-03-31
More than five year
425,943 GBP2023-03-31
All periods
899,213 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,915 GBP2023-03-31
9,146 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85,000 shares2023-03-31
Class 2 ordinary share
15,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-864,715 GBP2022-04-01 ~ 2023-03-31