Property, Plant & Equipment
77,210 GBP2025-08-31
97,957 GBP2024-08-31
Debtors
767,010 GBP2025-08-31
697,216 GBP2024-08-31
Cash at bank and in hand
224,452 GBP2025-08-31
317,155 GBP2024-08-31
Current Assets
1,043,626 GBP2025-08-31
1,067,279 GBP2024-08-31
Net Current Assets/Liabilities
527,830 GBP2025-08-31
544,972 GBP2024-08-31
Total Assets Less Current Liabilities
605,040 GBP2025-08-31
642,929 GBP2024-08-31
Net Assets/Liabilities
550,415 GBP2025-08-31
498,224 GBP2024-08-31
Equity
Called up share capital
1,200 GBP2025-08-31
1,200 GBP2024-08-31
Share premium
2,400 GBP2025-08-31
2,400 GBP2024-08-31
Capital redemption reserve
1,000 GBP2025-08-31
1,000 GBP2024-08-31
Retained earnings (accumulated losses)
545,815 GBP2025-08-31
493,624 GBP2024-08-31
Equity
550,415 GBP2025-08-31
498,224 GBP2024-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-09-01 ~ 2025-08-31
Furniture and fittings
25.002024-09-01 ~ 2025-08-31
Motor vehicles
25.002024-09-01 ~ 2025-08-31
Average Number of Employees
162024-09-01 ~ 2025-08-31
182023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
15,800 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
15,800 GBP2024-08-31
Intangible Assets
0 GBP2025-08-31
0 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
33,000 GBP2025-08-31
33,000 GBP2024-08-31
Plant and equipment
200,644 GBP2025-08-31
203,504 GBP2024-08-31
Furniture and fittings
27,562 GBP2025-08-31
24,337 GBP2024-08-31
Motor vehicles
197,132 GBP2025-08-31
197,132 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
458,338 GBP2025-08-31
457,973 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,860 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
0 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-2,860 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
6,600 GBP2025-08-31
0 GBP2024-08-31
Plant and equipment
191,121 GBP2025-08-31
190,034 GBP2024-08-31
Furniture and fittings
20,874 GBP2025-08-31
18,982 GBP2024-08-31
Motor vehicles
162,533 GBP2025-08-31
151,000 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,128 GBP2025-08-31
360,016 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,206 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
1,892 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
11,533 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,231 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,119 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
0 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,119 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
26,400 GBP2025-08-31
Plant and equipment
9,523 GBP2025-08-31
13,470 GBP2024-08-31
Furniture and fittings
6,688 GBP2025-08-31
5,355 GBP2024-08-31
Motor vehicles
34,599 GBP2025-08-31
46,132 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2025-08-31
90,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
5,224 GBP2025-08-31
6,520 GBP2024-08-31
Trade Creditors/Trade Payables
Current
351,098 GBP2025-08-31
243,044 GBP2024-08-31
Corporation Tax Payable
Current
18,526 GBP2025-08-31
16,022 GBP2024-08-31
Other Taxation & Social Security Payable
Current
28,585 GBP2025-08-31
101,143 GBP2024-08-31
Other Creditors
Current
7,750 GBP2025-08-31
6,862 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
24,613 GBP2025-08-31
58,716 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
37,500 GBP2025-08-31
117,500 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-08-31
5,224 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,130 GBP2025-08-31
94,903 GBP2024-08-31