Property, Plant & Equipment
97,957 GBP2024-08-31
124,302 GBP2023-08-31
Debtors
697,216 GBP2024-08-31
455,124 GBP2023-08-31
Cash at bank and in hand
317,155 GBP2024-08-31
799,694 GBP2023-08-31
Current Assets
1,067,279 GBP2024-08-31
1,254,818 GBP2023-08-31
Net Current Assets/Liabilities
544,972 GBP2024-08-31
677,317 GBP2023-08-31
Total Assets Less Current Liabilities
642,929 GBP2024-08-31
801,619 GBP2023-08-31
Net Assets/Liabilities
498,224 GBP2024-08-31
554,025 GBP2023-08-31
Equity
Called up share capital
1,200 GBP2024-08-31
1,200 GBP2023-08-31
Share premium
2,400 GBP2024-08-31
2,400 GBP2023-08-31
Capital redemption reserve
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Retained earnings (accumulated losses)
493,624 GBP2024-08-31
549,425 GBP2023-08-31
Equity
498,224 GBP2024-08-31
554,025 GBP2023-08-31
Average Number of Employees
182023-09-01 ~ 2024-08-31
192022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
15,800 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
15,800 GBP2023-08-31
Intangible Assets
0 GBP2024-08-31
0 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
203,504 GBP2024-08-31
206,936 GBP2023-08-31
Furniture and fittings
24,337 GBP2024-08-31
86,025 GBP2023-08-31
Motor vehicles
197,132 GBP2024-08-31
304,060 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
457,973 GBP2024-08-31
603,521 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,432 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-64,355 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-167,813 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-242,100 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
33,000 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
190,034 GBP2024-08-31
188,664 GBP2023-08-31
Furniture and fittings
18,982 GBP2024-08-31
74,593 GBP2023-08-31
Motor vehicles
151,000 GBP2024-08-31
213,362 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,016 GBP2024-08-31
479,219 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,537 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
2,040 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
28,555 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,511 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,167 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-57,651 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-90,917 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-154,714 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
33,000 GBP2024-08-31
Plant and equipment
13,470 GBP2024-08-31
18,272 GBP2023-08-31
Furniture and fittings
5,355 GBP2024-08-31
11,432 GBP2023-08-31
Motor vehicles
46,132 GBP2024-08-31
90,698 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
90,000 GBP2024-08-31
90,000 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
6,520 GBP2024-08-31
6,012 GBP2023-08-31
Trade Creditors/Trade Payables
Current
243,044 GBP2024-08-31
208,778 GBP2023-08-31
Corporation Tax Payable
Current
16,022 GBP2024-08-31
7,166 GBP2023-08-31
Other Taxation & Social Security Payable
Current
101,143 GBP2024-08-31
46,146 GBP2023-08-31
Other Creditors
Current
6,862 GBP2024-08-31
27,307 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
58,716 GBP2024-08-31
59,092 GBP2023-08-31
Creditors
Current
522,307 GBP2024-08-31
577,501 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
117,500 GBP2024-08-31
207,500 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
5,224 GBP2024-08-31
11,744 GBP2023-08-31
Creditors
Non-current
122,724 GBP2024-08-31
219,244 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,903 GBP2024-08-31
23,377 GBP2023-08-31