Property, Plant & Equipment
89,492 GBP2023-12-31
119,003 GBP2022-12-31
Debtors
547,477 GBP2023-12-31
526,498 GBP2022-12-31
Cash at bank and in hand
468,096 GBP2023-12-31
260,370 GBP2022-12-31
Current Assets
1,588,041 GBP2023-12-31
1,478,852 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-472,555 GBP2023-12-31
-609,493 GBP2022-12-31
Net Current Assets/Liabilities
1,115,486 GBP2023-12-31
869,359 GBP2022-12-31
Total Assets Less Current Liabilities
1,204,978 GBP2023-12-31
988,362 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-3,074 GBP2022-12-31
Net Assets/Liabilities
1,188,448 GBP2023-12-31
961,275 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,188,348 GBP2023-12-31
961,175 GBP2022-12-31
Equity
1,188,448 GBP2023-12-31
961,275 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
272021-07-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
18,126 GBP2023-12-31
18,126 GBP2022-12-31
Plant and equipment
29,440 GBP2023-12-31
29,440 GBP2022-12-31
Furniture and fittings
34,983 GBP2023-12-31
31,595 GBP2022-12-31
Motor vehicles
122,699 GBP2023-12-31
133,259 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
205,248 GBP2023-12-31
212,420 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-17,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,597 GBP2023-12-31
13,420 GBP2022-12-31
Plant and equipment
15,059 GBP2023-12-31
10,265 GBP2022-12-31
Furniture and fittings
13,181 GBP2023-12-31
6,385 GBP2022-12-31
Motor vehicles
72,919 GBP2023-12-31
63,347 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,756 GBP2023-12-31
93,417 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,177 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,794 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,796 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
16,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,546 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,529 GBP2023-12-31
4,706 GBP2022-12-31
Plant and equipment
14,381 GBP2023-12-31
19,175 GBP2022-12-31
Furniture and fittings
21,802 GBP2023-12-31
25,210 GBP2022-12-31
Motor vehicles
49,780 GBP2023-12-31
69,912 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
461,576 GBP2023-12-31
489,787 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
30,067 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
64 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
606 GBP2023-12-31
628 GBP2022-12-31
Prepayments/Accrued Income
Current
55,164 GBP2023-12-31
36,083 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
547,477 GBP2023-12-31
526,498 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,847 GBP2023-12-31
8,298 GBP2022-12-31
Trade Creditors/Trade Payables
Current
155,230 GBP2023-12-31
219,677 GBP2022-12-31
Amounts owed to group undertakings
Current
79,391 GBP2023-12-31
113,378 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
75,666 GBP2022-12-31
Other Taxation & Social Security Payable
Current
149,185 GBP2023-12-31
110,328 GBP2022-12-31
Other Creditors
Current
16,741 GBP2023-12-31
5,046 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
70,161 GBP2023-12-31
77,100 GBP2022-12-31
Creditors
Current
472,555 GBP2023-12-31
609,493 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
3,074 GBP2022-12-31