Average Number of Employees
12021-01-01 ~ 2021-12-31
12020-01-01 ~ 2020-12-31
Property, Plant & Equipment
13,744 GBP2021-12-31
12,071 GBP2020-12-31
Fixed Assets - Investments
575,000 GBP2021-12-31
575,000 GBP2020-12-31
Investment Property
907,014 GBP2021-12-31
907,014 GBP2020-12-31
Fixed Assets
1,495,758 GBP2021-12-31
1,494,085 GBP2020-12-31
Debtors
Current
1,205,652 GBP2021-12-31
759,103 GBP2020-12-31
Cash at bank and in hand
129,887 GBP2021-12-31
438,097 GBP2020-12-31
Current Assets
1,335,539 GBP2021-12-31
1,197,200 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,170,744 GBP2021-12-31
Net Current Assets/Liabilities
-835,205 GBP2021-12-31
-925,241 GBP2020-12-31
Total Assets Less Current Liabilities
660,553 GBP2021-12-31
568,844 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-143,794 GBP2021-12-31
-192,353 GBP2020-12-31
Net Assets/Liabilities
486,739 GBP2021-12-31
346,471 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Revaluation reserve
158,000 GBP2021-12-31
158,000 GBP2020-12-31
Retained earnings (accumulated losses)
328,639 GBP2021-12-31
188,371 GBP2020-12-31
Equity
486,739 GBP2021-12-31
346,471 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-01-01 ~ 2021-12-31
Furniture and fittings
252021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,854 GBP2021-12-31
28,854 GBP2020-12-31
Furniture and fittings
3,109 GBP2021-12-31
3,109 GBP2020-12-31
Office equipment
168,996 GBP2021-12-31
166,400 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
222,400 GBP2021-12-31
219,804 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
27,285 GBP2020-12-31
Furniture and fittings
3,011 GBP2020-12-31
Office equipment
155,996 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
207,733 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
392 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
24 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
923 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,677 GBP2021-12-31
Furniture and fittings
3,035 GBP2021-12-31
Office equipment
156,503 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,656 GBP2021-12-31
Property, Plant & Equipment
Motor vehicles
1,177 GBP2021-12-31
Furniture and fittings
74 GBP2021-12-31
Office equipment
12,493 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,000 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
821,793 GBP2021-12-31
540,639 GBP2020-12-31
Other Debtors
Current
348,314 GBP2021-12-31
196,382 GBP2020-12-31
Prepayments/Accrued Income
Current
32,545 GBP2021-12-31
22,082 GBP2020-12-31
Cash and Cash Equivalents
129,887 GBP2021-12-31
438,097 GBP2020-12-31
Bank Borrowings
Current
6,780 GBP2021-12-31
Other Remaining Borrowings
Current
21,901 GBP2021-12-31
Trade Creditors/Trade Payables
Current
96,486 GBP2021-12-31
62,957 GBP2020-12-31
Amounts owed to group undertakings
Current
1,725,688 GBP2021-12-31
1,725,166 GBP2020-12-31
Taxation/Social Security Payable
Current
45,350 GBP2021-12-31
149,221 GBP2020-12-31
Other Creditors
Current
272,539 GBP2021-12-31
124,555 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,000 GBP2021-12-31
60,542 GBP2020-12-31
Creditors
Current
2,170,744 GBP2021-12-31
2,122,441 GBP2020-12-31
Bank Borrowings
Non-current
40,421 GBP2021-12-31
50,000 GBP2020-12-31
Other Remaining Borrowings
Non-current
103,373 GBP2021-12-31
142,353 GBP2020-12-31
Creditors
Non-current
143,794 GBP2021-12-31
192,353 GBP2020-12-31
Net Deferred Tax Liability/Asset
-30,020 GBP2021-12-31
-30,020 GBP2020-12-31