82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
172022-08-01 ~ 2023-07-31
202021-08-01 ~ 2022-07-31
Turnover/Revenue
9,410,878 GBP2022-08-01 ~ 2023-07-31
14,280,565 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-6,885,304 GBP2022-08-01 ~ 2023-07-31
-9,095,492 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
2,525,574 GBP2022-08-01 ~ 2023-07-31
5,185,073 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,357,651 GBP2022-08-01 ~ 2023-07-31
-2,613,668 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
189,863 GBP2022-08-01 ~ 2023-07-31
2,573,055 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,833 GBP2022-08-01 ~ 2023-07-31
479 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-291 GBP2022-08-01 ~ 2023-07-31
-65 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
192,405 GBP2022-08-01 ~ 2023-07-31
2,573,469 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-113,990 GBP2022-08-01 ~ 2023-07-31
-553,818 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
78,415 GBP2022-08-01 ~ 2023-07-31
2,019,651 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
466,465 GBP2023-07-31
477,524 GBP2022-07-31
Fixed Assets
466,465 GBP2023-07-31
477,524 GBP2022-07-31
Total Inventories
230,552 GBP2023-07-31
282,535 GBP2022-07-31
Debtors
Non-current
256,997 GBP2023-07-31
Current
5,777,337 GBP2023-07-31
6,373,939 GBP2022-07-31
Cash at bank and in hand
1,403,447 GBP2023-07-31
1,617,542 GBP2022-07-31
Current Assets
7,668,333 GBP2023-07-31
8,274,016 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-2,110,832 GBP2023-07-31
-2,506,117 GBP2022-07-31
Net Current Assets/Liabilities
5,557,501 GBP2023-07-31
5,767,899 GBP2022-07-31
Total Assets Less Current Liabilities
6,023,966 GBP2023-07-31
6,245,423 GBP2022-07-31
Net Assets/Liabilities
5,917,278 GBP2023-07-31
6,242,793 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
100 GBP2021-08-01
Retained earnings (accumulated losses)
5,917,178 GBP2023-07-31
6,242,693 GBP2022-07-31
4,223,042 GBP2021-08-01
Equity
5,917,278 GBP2023-07-31
6,242,793 GBP2022-07-31
4,223,142 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
78,415 GBP2022-08-01 ~ 2023-07-31
2,019,651 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-403,930 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-403,930 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
403,930 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,018,366 GBP2023-07-31
1,427,488 GBP2022-07-31
Motor vehicles
52,571 GBP2023-07-31
153,845 GBP2022-07-31
Furniture and fittings
148,980 GBP2023-07-31
563,025 GBP2022-07-31
Computers
64,147 GBP2023-07-31
20,756 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,535,099 GBP2023-07-31
2,416,149 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-597,893 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-101,274 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-421,769 GBP2022-08-01 ~ 2023-07-31
Computers
-15,745 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-1,136,681 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,109,403 GBP2022-07-31
Motor vehicles
120,109 GBP2022-07-31
Furniture and fittings
535,692 GBP2022-07-31
Computers
2,589 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,938,625 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
116,666 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
12,908 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
9,829 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
61,554 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
224,192 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-565,872 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-98,941 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-413,625 GBP2022-08-01 ~ 2023-07-31
Computers
-15,745 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,094,183 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
660,197 GBP2023-07-31
Motor vehicles
34,076 GBP2023-07-31
Furniture and fittings
131,896 GBP2023-07-31
Computers
48,398 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,068,634 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
358,169 GBP2023-07-31
318,085 GBP2022-07-31
Motor vehicles
18,495 GBP2023-07-31
33,736 GBP2022-07-31
Furniture and fittings
17,084 GBP2023-07-31
27,333 GBP2022-07-31
Computers
15,749 GBP2023-07-31
18,167 GBP2022-07-31
Plant and equipment, Under hire purchased contracts or finance leases
54 GBP2023-07-31
3,594 GBP2022-07-31
Under hire purchased contracts or finance leases
54 GBP2023-07-31
3,594 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
727,974 GBP2023-07-31
936,159 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
4,985,685 GBP2023-07-31
5,265,490 GBP2022-07-31
Other Debtors
Current
5,822 GBP2023-07-31
94,011 GBP2022-07-31
Prepayments/Accrued Income
Current
3,473 GBP2023-07-31
23,896 GBP2022-07-31
Trade Creditors/Trade Payables
Current
982,742 GBP2023-07-31
604,093 GBP2022-07-31
Amounts owed to group undertakings
Current
587,264 GBP2023-07-31
962,674 GBP2022-07-31
Corporation Tax Payable
Current
199,299 GBP2023-07-31
420,000 GBP2022-07-31
Taxation/Social Security Payable
Current
97,759 GBP2023-07-31
89,235 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
49 GBP2023-07-31
1,630 GBP2022-07-31
Other Creditors
Current
3,106 GBP2023-07-31
4,121 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
5,656 GBP2022-07-31
Creditors
Current
2,110,832 GBP2023-07-31
2,506,117 GBP2022-07-31
Net Deferred Tax Liability/Asset
-106,688 GBP2023-07-31
-2,630 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-104,058 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-106,688 GBP2023-07-31
-38,795 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31
100 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,500 GBP2023-07-31
86,500 GBP2022-07-31
Between one and five year
28,833 GBP2023-07-31
115,333 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
115,333 GBP2023-07-31
201,833 GBP2022-07-31