Average Number of Employees
272024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Property, Plant & Equipment
522,792 GBP2024-12-31
568,936 GBP2023-12-31
Fixed Assets
522,792 GBP2024-12-31
568,936 GBP2023-12-31
Total Inventories
3,937,523 GBP2024-12-31
3,568,938 GBP2023-12-31
Debtors
427,827 GBP2024-12-31
432,611 GBP2023-12-31
Cash at bank and in hand
455 GBP2024-12-31
667,490 GBP2023-12-31
Current Assets
4,365,805 GBP2024-12-31
4,669,039 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,846,696 GBP2024-12-31
-1,636,440 GBP2023-12-31
Net Current Assets/Liabilities
2,519,109 GBP2024-12-31
3,032,599 GBP2023-12-31
Total Assets Less Current Liabilities
3,041,901 GBP2024-12-31
3,601,535 GBP2023-12-31
Net Assets/Liabilities
1,644,955 GBP2024-12-31
2,260,434 GBP2023-12-31
Equity
Called up share capital
284 GBP2024-12-31
284 GBP2023-12-31
Share premium
394,802 GBP2024-12-31
394,802 GBP2023-12-31
Other miscellaneous reserve
15,673,376 GBP2024-12-31
15,673,376 GBP2023-12-31
Retained earnings (accumulated losses)
-14,423,507 GBP2024-12-31
-13,808,028 GBP2023-12-31
Equity
1,644,955 GBP2024-12-31
2,260,434 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,373,220 GBP2024-12-31
1,556,712 GBP2023-12-31
Motor vehicles
25,534 GBP2024-12-31
25,534 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,047,361 GBP2024-12-31
2,230,853 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-263,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-263,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,236,716 GBP2023-12-31
Motor vehicles
25,534 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,661,917 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
125,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-262,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-262,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,051,625 GBP2024-12-31
Motor vehicles
25,534 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,524,569 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
321,595 GBP2024-12-31
319,996 GBP2023-12-31
Raw materials and consumables
3,101,523 GBP2024-12-31
2,447,483 GBP2023-12-31
Value of work in progress
836,000 GBP2024-12-31
1,121,455 GBP2023-12-31
Other Debtors
Non-current
49,451 GBP2024-12-31
49,451 GBP2023-12-31
Debtors
Non-current
49,451 GBP2024-12-31
49,451 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
263,537 GBP2024-12-31
279,154 GBP2023-12-31
Other Debtors
Current
40,575 GBP2024-12-31
36,919 GBP2023-12-31
Prepayments/Accrued Income
Current
74,264 GBP2024-12-31
67,087 GBP2023-12-31
Debtors
Current
427,827 GBP2024-12-31
432,611 GBP2023-12-31
Cash and Cash Equivalents
455 GBP2024-12-31
667,490 GBP2023-12-31
Trade Creditors/Trade Payables
Current
496,835 GBP2024-12-31
147,912 GBP2023-12-31
Taxation/Social Security Payable
Current
109,892 GBP2024-12-31
60,363 GBP2023-12-31
Other Creditors
Current
239,014 GBP2024-12-31
6,722 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,000,955 GBP2024-12-31
1,421,443 GBP2023-12-31
Creditors
Current
1,846,696 GBP2024-12-31
1,636,440 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,396,946 GBP2024-12-31
1,341,101 GBP2023-12-31
Creditors
Non-current
1,396,946 GBP2024-12-31
1,341,101 GBP2023-12-31