Cost of Sales
-8,563,148 GBP2023-04-01 ~ 2024-03-31
-8,237,633 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,714,010 GBP2023-04-01 ~ 2024-03-31
-6,208,436 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
154 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,233,649 GBP2023-04-01 ~ 2024-03-31
2,010,301 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-184,587 GBP2023-04-01 ~ 2024-03-31
-823,161 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,049,062 GBP2023-04-01 ~ 2024-03-31
1,187,140 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,049,062 GBP2023-04-01 ~ 2024-03-31
1,187,140 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
6,273 GBP2024-03-31
6,273 GBP2023-03-31
Property, Plant & Equipment
51,523,582 GBP2024-03-31
51,106,112 GBP2023-03-31
Fixed Assets
51,529,855 GBP2024-03-31
51,112,385 GBP2023-03-31
Debtors
Amounts falling due within one year
1,632,833 GBP2024-03-31
1,030,010 GBP2023-03-31
Cash at bank and in hand
0 GBP2024-03-31
266,274 GBP2023-03-31
Current Assets
26,936,750 GBP2024-03-31
22,203,941 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-11,139,814 GBP2024-03-31
-7,786,706 GBP2023-03-31
Net Current Assets/Liabilities
15,796,936 GBP2024-03-31
14,417,235 GBP2023-03-31
Total Assets Less Current Liabilities
67,326,791 GBP2024-03-31
65,529,620 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-11,384,552 GBP2024-03-31
-11,821,030 GBP2023-03-31
Net Assets/Liabilities
53,580,194 GBP2024-03-31
51,531,132 GBP2023-03-31
Equity
Called up share capital
22,500,000 GBP2024-03-31
22,500,000 GBP2023-03-31
Revaluation reserve
3,152,876 GBP2024-03-31
3,260,053 GBP2023-03-31
Retained earnings (accumulated losses)
27,927,318 GBP2024-03-31
25,771,079 GBP2023-03-31
Equity
53,580,194 GBP2024-03-31
51,531,132 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,049,062 GBP2023-04-01 ~ 2024-03-31
1,187,140 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,750 GBP2023-04-01 ~ 2024-03-31
8,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3702023-04-01 ~ 2024-03-31
3802022-04-01 ~ 2023-03-31
Wages/Salaries
6,763,790 GBP2023-04-01 ~ 2024-03-31
6,342,956 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,007 GBP2023-04-01 ~ 2024-03-31
109,145 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,385,981 GBP2023-04-01 ~ 2024-03-31
6,937,149 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
218,647 GBP2023-04-01 ~ 2024-03-31
290,745 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
184,587 GBP2023-04-01 ~ 2024-03-31
211,931 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
43,139,446 GBP2024-03-31
42,699,084 GBP2023-03-31
Plant and equipment
6,202,611 GBP2024-03-31
5,763,090 GBP2023-03-31
Furniture and fittings
7,105,800 GBP2024-03-31
6,821,656 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
56,447,857 GBP2024-03-31
55,283,830 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,182 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-31,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-41,279 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
1,550,826 GBP2024-03-31
1,296,280 GBP2023-03-31
Furniture and fittings
3,373,449 GBP2024-03-31
2,881,438 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,924,275 GBP2024-03-31
4,177,718 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
262,337 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
523,108 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
785,445 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,791 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-31,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
43,139,446 GBP2024-03-31
42,699,084 GBP2023-03-31
Plant and equipment
4,651,785 GBP2024-03-31
4,466,810 GBP2023-03-31
Furniture and fittings
3,732,351 GBP2024-03-31
3,940,218 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,025,328 GBP2024-03-31
428,973 GBP2023-03-31
Prepayments/Accrued Income
Current
607,505 GBP2024-03-31
601,037 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,632,833 GBP2024-03-31
1,030,010 GBP2023-03-31
Debtors
26,423,423 GBP2024-03-31
21,465,968 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
46,306 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
116,751 GBP2024-03-31
116,751 GBP2023-03-31
Trade Creditors/Trade Payables
Current
370,499 GBP2024-03-31
267,277 GBP2023-03-31
Amounts owed to group undertakings
Current
7,351,296 GBP2024-03-31
3,879,010 GBP2023-03-31
Other Taxation & Social Security Payable
Current
621,722 GBP2024-03-31
694,254 GBP2023-03-31
Other Creditors
Current
163,453 GBP2024-03-31
175,616 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,469,787 GBP2024-03-31
2,653,798 GBP2023-03-31
Creditors
Current
11,139,814 GBP2024-03-31
7,786,706 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
58,376 GBP2024-03-31
175,127 GBP2023-03-31
Amounts owed to group undertakings
Non-current
11,326,176 GBP2024-03-31
11,645,903 GBP2023-03-31
Creditors
Non-current
11,384,552 GBP2024-03-31
11,821,030 GBP2023-03-31
Bank Overdrafts
46,306 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current
46,306 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
116,751 GBP2024-03-31
116,751 GBP2023-03-31
Minimum gross finance lease payments owing
175,127 GBP2024-03-31
291,878 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
260,000 GBP2024-03-31
260,000 GBP2023-03-31
Between two and five year
1,040,000 GBP2024-03-31
1,040,000 GBP2023-03-31
More than five year
16,553,333 GBP2024-03-31
16,813,333 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,853,333 GBP2024-03-31
18,113,333 GBP2023-03-31