Cost of Sales
-8,982,367 GBP2024-04-01 ~ 2025-03-31
-8,563,148 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,879,582 GBP2024-04-01 ~ 2025-03-31
-6,714,010 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,223,106 GBP2024-04-01 ~ 2025-03-31
2,233,649 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-366,356 GBP2024-04-01 ~ 2025-03-31
-184,587 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
856,750 GBP2024-04-01 ~ 2025-03-31
2,049,062 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
856,750 GBP2024-04-01 ~ 2025-03-31
2,049,062 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
6,273 GBP2025-03-31
6,273 GBP2024-03-31
Property, Plant & Equipment
53,007,669 GBP2025-03-31
51,523,582 GBP2024-03-31
Fixed Assets
53,013,942 GBP2025-03-31
51,529,855 GBP2024-03-31
Debtors
1,939,576 GBP2025-03-31
1,632,833 GBP2024-03-31
Current Assets
8,750,433 GBP2025-03-31
26,936,750 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,599,030 GBP2025-03-31
Net Current Assets/Liabilities
4,151,403 GBP2025-03-31
15,796,936 GBP2024-03-31
Total Assets Less Current Liabilities
57,165,345 GBP2025-03-31
67,326,791 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2025-03-31
-11,384,552 GBP2024-03-31
Net Assets/Liabilities
54,436,944 GBP2025-03-31
53,580,194 GBP2024-03-31
Equity
Called up share capital
22,500,000 GBP2025-03-31
22,500,000 GBP2024-03-31
Revaluation reserve
3,136,606 GBP2025-03-31
3,152,876 GBP2024-03-31
Retained earnings (accumulated losses)
28,800,338 GBP2025-03-31
27,927,318 GBP2024-03-31
Equity
54,436,944 GBP2025-03-31
53,580,194 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
856,750 GBP2024-04-01 ~ 2025-03-31
2,049,062 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,200 GBP2024-04-01 ~ 2025-03-31
8,750 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3542024-04-01 ~ 2025-03-31
3702023-04-01 ~ 2024-03-31
Wages/Salaries
7,192,522 GBP2024-04-01 ~ 2025-03-31
6,763,790 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,306 GBP2024-04-01 ~ 2025-03-31
117,007 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,882,917 GBP2024-04-01 ~ 2025-03-31
7,385,981 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
199,329 GBP2024-04-01 ~ 2025-03-31
218,647 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
366,356 GBP2024-04-01 ~ 2025-03-31
184,587 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
43,139,446 GBP2024-03-31
Plant and equipment
6,976,003 GBP2025-03-31
6,202,611 GBP2024-03-31
Furniture and fittings
7,608,487 GBP2025-03-31
7,105,800 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
58,654,109 GBP2025-03-31
56,447,857 GBP2024-03-31
Owned/Freehold, Land and buildings
44,069,619 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Plant and equipment
1,906,966 GBP2025-03-31
1,550,826 GBP2024-03-31
Furniture and fittings
3,739,474 GBP2025-03-31
3,373,449 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,646,440 GBP2025-03-31
4,924,275 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
356,140 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
366,025 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
722,165 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
44,069,619 GBP2025-03-31
43,139,446 GBP2024-03-31
Plant and equipment
5,069,037 GBP2025-03-31
4,651,785 GBP2024-03-31
Furniture and fittings
3,869,013 GBP2025-03-31
3,732,351 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
817,157 GBP2025-03-31
1,025,328 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
679,892 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
442,527 GBP2025-03-31
607,505 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
18,474 GBP2025-03-31
46,306 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
58,376 GBP2025-03-31
116,751 GBP2024-03-31
Trade Creditors/Trade Payables
Current
348,801 GBP2025-03-31
370,499 GBP2024-03-31
Amounts owed to group undertakings
Current
829,936 GBP2025-03-31
7,351,296 GBP2024-03-31
Other Taxation & Social Security Payable
Current
572,983 GBP2025-03-31
621,722 GBP2024-03-31
Other Creditors
Current
124,111 GBP2025-03-31
163,453 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,646,349 GBP2025-03-31
2,469,787 GBP2024-03-31
Creditors
Current
4,599,030 GBP2025-03-31
11,139,814 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
58,376 GBP2024-03-31
Amounts owed to group undertakings
Non-current
0 GBP2025-03-31
11,326,176 GBP2024-03-31
Creditors
Non-current
0 GBP2025-03-31
11,384,552 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
58,376 GBP2025-03-31
116,751 GBP2024-03-31
Minimum gross finance lease payments owing
58,376 GBP2025-03-31
175,127 GBP2024-03-31
Bank Overdrafts
18,474 GBP2025-03-31
46,306 GBP2024-03-31
Total Borrowings
Current
18,474 GBP2025-03-31
46,306 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,500,000 shares2025-03-31
22,500,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,943 GBP2025-03-31
260,000 GBP2024-03-31
Between two and five year
1,050,031 GBP2025-03-31
1,040,000 GBP2024-03-31
More than five year
16,293,333 GBP2025-03-31
16,553,333 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,614,307 GBP2025-03-31
17,853,333 GBP2024-03-31