Intangible Assets
18,899 GBP2025-03-31
18,362 GBP2024-03-31
Property, Plant & Equipment
1,732,585 GBP2025-03-31
1,650,835 GBP2024-03-31
Fixed Assets
1,751,484 GBP2025-03-31
1,669,197 GBP2024-03-31
Debtors
1,391,336 GBP2025-03-31
2,617,076 GBP2024-03-31
Cash at bank and in hand
270 GBP2025-03-31
38,067 GBP2024-03-31
Current Assets
2,171,636 GBP2025-03-31
3,717,999 GBP2024-03-31
Net Current Assets/Liabilities
502,526 GBP2025-03-31
3,329,566 GBP2024-03-31
Total Assets Less Current Liabilities
2,254,010 GBP2025-03-31
4,998,763 GBP2024-03-31
Net Assets/Liabilities
1,946,572 GBP2025-03-31
3,086,830 GBP2024-03-31
Equity
Called up share capital
500,000 GBP2025-03-31
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,446,572 GBP2025-03-31
2,586,830 GBP2024-03-31
1,166,514 GBP2023-03-31
Equity
1,946,572 GBP2025-03-31
3,086,830 GBP2024-03-31
1,666,514 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,140,258 GBP2024-04-01 ~ 2025-03-31
-579,684 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,140,258 GBP2024-04-01 ~ 2025-03-31
-579,684 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
292024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,039,702 GBP2025-03-31
1,878,193 GBP2024-03-31
Furniture and fittings
141,188 GBP2025-03-31
65,847 GBP2024-03-31
Computers
35,619 GBP2025-03-31
27,319 GBP2024-03-31
Motor vehicles
92,838 GBP2025-03-31
92,838 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,309,347 GBP2025-03-31
2,064,197 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,450 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-7,450 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
484,910 GBP2025-03-31
353,282 GBP2024-03-31
Furniture and fittings
41,255 GBP2025-03-31
28,576 GBP2024-03-31
Computers
9,212 GBP2025-03-31
6,830 GBP2024-03-31
Motor vehicles
41,385 GBP2025-03-31
24,674 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
576,762 GBP2025-03-31
413,362 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137,029 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
12,679 GBP2024-04-01 ~ 2025-03-31
Computers
2,382 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
16,711 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
168,801 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,401 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,401 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,554,792 GBP2025-03-31
1,524,911 GBP2024-03-31
Furniture and fittings
99,933 GBP2025-03-31
37,271 GBP2024-03-31
Computers
26,407 GBP2025-03-31
20,489 GBP2024-03-31
Motor vehicles
51,453 GBP2025-03-31
68,164 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
341,655 GBP2025-03-31
473,883 GBP2024-03-31
Amounts Owed By Related Parties
7,604 GBP2025-03-31
Current
19,414 GBP2024-03-31
Other Debtors
Amounts falling due within one year
742,077 GBP2025-03-31
823,779 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,091,336 GBP2025-03-31
1,317,076 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
269,765 GBP2025-03-31
0 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-03-31
67,054 GBP2024-03-31
Other Remaining Borrowings
Current
12,593 GBP2025-03-31
12,593 GBP2024-03-31
Trade Creditors/Trade Payables
Current
92,481 GBP2025-03-31
128,131 GBP2024-03-31
Amounts owed to group undertakings
Current
1,189,495 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
20,849 GBP2025-03-31
24,496 GBP2024-03-31
Other Creditors
Current
19,548 GBP2025-03-31
119,892 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
64,379 GBP2025-03-31
36,267 GBP2024-03-31
Creditors
Current
1,669,110 GBP2025-03-31
388,433 GBP2024-03-31
Amounts owed to group undertakings
Non-current
0 GBP2025-03-31
Creditors
Non-current
15,741 GBP2025-03-31
1,654,127 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2025-03-31
67,054 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-03-31
5,000,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,497,089 GBP2025-03-31
1,628,557 GBP2024-03-31