Property, Plant & Equipment
216,589 GBP2023-12-31
223,537 GBP2022-12-25
Investment Property
16,630,000 GBP2023-12-31
9,455,000 GBP2022-12-25
Fixed Assets - Investments
3,854,955 GBP2023-12-31
3,854,955 GBP2022-12-25
Fixed Assets
20,701,544 GBP2023-12-31
13,533,492 GBP2022-12-25
Debtors
Non-current
5,915,769 GBP2023-12-31
5,985,505 GBP2022-12-25
Debtors
402,543 GBP2023-12-31
392,699 GBP2022-12-25
Cash at bank and in hand
8,520 GBP2023-12-31
0 GBP2022-12-25
Current Assets
6,326,832 GBP2023-12-31
6,378,204 GBP2022-12-25
Net Assets/Liabilities
12,138,178 GBP2023-12-31
9,631,621 GBP2022-12-25
Equity
Called up share capital
184 GBP2023-12-31
184 GBP2022-12-25
184 GBP2021-09-30
Share premium
3,599,800 GBP2023-12-31
3,599,800 GBP2022-12-25
3,599,800 GBP2021-09-30
Other miscellaneous reserve
20 GBP2023-12-31
20 GBP2022-12-25
Retained earnings (accumulated losses)
8,538,174 GBP2023-12-31
6,031,617 GBP2022-12-25
5,855,137 GBP2021-09-30
Profit/Loss
2,867,657 GBP2022-12-26 ~ 2023-12-31
572,980 GBP2021-10-01 ~ 2022-12-25
Equity
12,138,178 GBP2023-12-31
Average Number of Employees
32022-12-26 ~ 2023-12-31
32021-10-01 ~ 2022-12-25
Wages/Salaries
114,854 GBP2022-12-26 ~ 2023-12-31
139,716 GBP2021-10-01 ~ 2022-12-25
Pension & Other Post-employment Benefit Costs/Other Pension Costs
678 GBP2022-12-26 ~ 2023-12-31
0 GBP2021-10-01 ~ 2022-12-25
Staff Costs/Employee Benefits Expense
127,039 GBP2022-12-26 ~ 2023-12-31
154,982 GBP2021-10-01 ~ 2022-12-25
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,676 GBP2023-12-31
5,676 GBP2022-12-25
Motor vehicles
286,890 GBP2023-12-31
280,715 GBP2022-12-25
Property, Plant & Equipment - Gross Cost
292,566 GBP2023-12-31
286,391 GBP2022-12-25
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-12-26 ~ 2023-12-31
Motor vehicles
-147,098 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-147,098 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,825 GBP2023-12-31
3,690 GBP2022-12-25
Motor vehicles
71,152 GBP2023-12-31
59,164 GBP2022-12-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,977 GBP2023-12-31
62,854 GBP2022-12-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,135 GBP2022-12-26 ~ 2023-12-31
Motor vehicles
76,343 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,478 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-12-26 ~ 2023-12-31
Motor vehicles
-64,355 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-64,355 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
851 GBP2023-12-31
1,986 GBP2022-12-25
Motor vehicles
215,738 GBP2023-12-31
221,551 GBP2022-12-25
Investments in Subsidiaries
3,845,955 GBP2023-12-31
3,845,955 GBP2022-12-25
Amounts invested in assets
3,854,955 GBP2023-12-31
3,854,955 GBP2022-12-25
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-25
Trade Debtors/Trade Receivables
50,669 GBP2023-12-31
65,967 GBP2022-12-25
Other Debtors
Current
325,499 GBP2023-12-31
290,856 GBP2022-12-25
Prepayments/Accrued Income
Current
26,375 GBP2023-12-31
35,876 GBP2022-12-25
Other Debtors
Non-current
0 GBP2023-12-31
72,175 GBP2022-12-25
Finance Lease Liabilities - Total Present Value
Current
50,773 GBP2023-12-31
43,642 GBP2022-12-25
Other Remaining Borrowings
Current
0 GBP2023-12-31
300,000 GBP2022-12-25
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-25
Other Creditors
Current
499 GBP2023-12-31
831 GBP2022-12-25
Creditors
Current
3,996,989 GBP2023-12-31
2,400,368 GBP2022-12-25
Finance Lease Liabilities - Total Present Value
Non-current
206,842 GBP2023-12-31
183,298 GBP2022-12-25
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
1,150,000 GBP2022-12-25
Creditors
Non-current
10,851,413 GBP2023-12-31
7,840,433 GBP2022-12-25
Minimum gross finance lease payments owing
Amounts falling due within one year
50,773 GBP2023-12-31
43,642 GBP2022-12-25
Bank Borrowings
10,619,613 GBP2023-12-31
6,611,569 GBP2022-12-25
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-25
Total Borrowings
Current, Amounts falling due within one year
137,841 GBP2023-12-31
404,434 GBP2022-12-25
Non-current, Amounts falling due after one year
10,481,772 GBP2023-12-31
7,657,135 GBP2022-12-25