Property, Plant & Equipment
178,284 GBP2024-12-31
216,589 GBP2023-12-31
Investment Property
15,645,000 GBP2024-12-31
16,630,000 GBP2023-12-31
Fixed Assets - Investments
7,458,360 GBP2024-12-31
3,854,955 GBP2023-12-31
Fixed Assets
23,281,644 GBP2024-12-31
20,701,544 GBP2023-12-31
Debtors
Non-current
6,345,504 GBP2024-12-31
5,915,769 GBP2023-12-31
Debtors
925,768 GBP2024-12-31
402,543 GBP2023-12-31
Cash at bank and in hand
4,017 GBP2024-12-31
8,520 GBP2023-12-31
Current Assets
7,275,289 GBP2024-12-31
6,326,832 GBP2023-12-31
Net Current Assets/Liabilities
-1,095,450 GBP2024-12-31
2,329,843 GBP2023-12-31
Total Assets Less Current Liabilities
22,186,194 GBP2024-12-31
23,031,387 GBP2023-12-31
Net Assets/Liabilities
12,060,157 GBP2024-12-31
12,138,178 GBP2023-12-31
Equity
Called up share capital
184 GBP2024-12-31
184 GBP2023-12-31
184 GBP2022-12-25
Share premium
3,599,800 GBP2024-12-31
3,599,800 GBP2023-12-31
3,599,800 GBP2022-12-25
Other miscellaneous reserve
20 GBP2024-12-31
20 GBP2023-12-31
Retained earnings (accumulated losses)
8,460,153 GBP2024-12-31
8,538,174 GBP2023-12-31
6,031,617 GBP2022-12-25
Equity
12,060,157 GBP2024-12-31
12,138,178 GBP2023-12-31
4,616,101 GBP2022-12-25
Profit/Loss
321,179 GBP2024-01-01 ~ 2024-12-31
2,867,657 GBP2022-12-26 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
32022-12-26 ~ 2023-12-31
Wages/Salaries
129,104 GBP2024-01-01 ~ 2024-12-31
114,854 GBP2022-12-26 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
834 GBP2024-01-01 ~ 2024-12-31
678 GBP2022-12-26 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
143,274 GBP2024-01-01 ~ 2024-12-31
127,039 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,676 GBP2024-12-31
5,676 GBP2023-12-31
Motor vehicles
327,264 GBP2024-12-31
286,890 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
332,940 GBP2024-12-31
292,566 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-169,727 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-169,727 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,486 GBP2024-12-31
4,825 GBP2023-12-31
Motor vehicles
149,170 GBP2024-12-31
71,152 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,656 GBP2024-12-31
75,977 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
661 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
78,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
190 GBP2024-12-31
851 GBP2023-12-31
Motor vehicles
178,094 GBP2024-12-31
215,738 GBP2023-12-31
Investments in Subsidiaries
7,449,360 GBP2024-12-31
3,845,955 GBP2023-12-31
Amounts invested in assets
7,458,360 GBP2024-12-31
3,854,955 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
68,678 GBP2024-12-31
50,669 GBP2023-12-31
Other Debtors
Current
332,691 GBP2024-12-31
325,499 GBP2023-12-31
Prepayments/Accrued Income
Current
67,577 GBP2024-12-31
26,375 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
72,873 GBP2024-12-31
50,773 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
966,013 GBP2024-12-31
499 GBP2023-12-31
Creditors
Current
8,370,739 GBP2024-12-31
3,996,989 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
164,111 GBP2024-12-31
206,842 GBP2023-12-31
Bank Borrowings
10,366,226 GBP2024-12-31
10,619,613 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
137,841 GBP2023-12-31
Non-current, Amounts falling due after one year
9,895,077 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
72,873 GBP2024-12-31
50,773 GBP2023-12-31