Property, Plant & Equipment
2,724,329 GBP2024-12-31
508,705 GBP2023-12-31
Debtors
2,280,514 GBP2024-12-31
1,612,509 GBP2023-12-31
Cash at bank and in hand
149,768 GBP2024-12-31
190,172 GBP2023-12-31
Current Assets
2,462,209 GBP2024-12-31
1,839,221 GBP2023-12-31
Net Current Assets/Liabilities
1,445,842 GBP2024-12-31
876,672 GBP2023-12-31
Total Assets Less Current Liabilities
4,170,171 GBP2024-12-31
1,385,377 GBP2023-12-31
Net Assets/Liabilities
3,492,422 GBP2024-12-31
1,293,029 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Revaluation reserve
1,741,201 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
1,751,218 GBP2024-12-31
1,293,026 GBP2023-12-31
736,123 GBP2022-12-31
Equity
3,492,422 GBP2024-12-31
1,293,029 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
458,192 GBP2024-01-01 ~ 2024-12-31
706,903 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
458,192 GBP2024-01-01 ~ 2024-12-31
706,903 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,199,393 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
872024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
649,733 GBP2024-12-31
628,780 GBP2023-12-31
Motor vehicles
16,342 GBP2024-12-31
113,426 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,958,173 GBP2024-12-31
1,668,956 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-118,847 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-118,847 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,321,601 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,292,098 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
368,289 GBP2024-12-31
277,069 GBP2023-12-31
Motor vehicles
1,477 GBP2024-12-31
19,104 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,233,844 GBP2024-12-31
1,160,251 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
91,220 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
14,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,318 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-31,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
864,078 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,428,020 GBP2024-12-31
Furniture and fittings
281,444 GBP2024-12-31
351,711 GBP2023-12-31
Motor vehicles
14,865 GBP2024-12-31
94,322 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
65,384 GBP2024-12-31
10,156 GBP2023-12-31
Amounts Owed By Related Parties
2,085,826 GBP2024-12-31
Current
329,809 GBP2023-12-31
Other Debtors
Amounts falling due within one year
57,552 GBP2024-12-31
1,272,544 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,208,762 GBP2024-12-31
Amounts falling due within one year, Current
1,612,509 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,167 GBP2024-12-31
24,167 GBP2023-12-31
Trade Creditors/Trade Payables
Current
255,618 GBP2024-12-31
162,189 GBP2023-12-31
Corporation Tax Payable
Current
219,754 GBP2024-12-31
261,447 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,594 GBP2024-12-31
85,607 GBP2023-12-31
Other Creditors
Current
421,234 GBP2024-12-31
429,139 GBP2023-12-31
Creditors
Current
1,016,367 GBP2024-12-31
962,549 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-12-31
6 shares2023-12-31