Average Number of Employees
02024-01-01 ~ 2024-12-31
942023-01-01 ~ 2023-12-31
Turnover/Revenue
24,891,960 GBP2024-01-01 ~ 2024-12-31
28,378,367 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,698,904 GBP2024-01-01 ~ 2024-12-31
-16,579,138 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,193,056 GBP2024-01-01 ~ 2024-12-31
11,799,229 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,238,605 GBP2024-01-01 ~ 2024-12-31
-6,523,335 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,954,451 GBP2024-01-01 ~ 2024-12-31
5,278,301 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2024-01-01 ~ 2024-12-31
32 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,492,096 GBP2024-01-01 ~ 2024-12-31
5,278,333 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
17,473,127 GBP2024-12-31
13,968,351 GBP2023-12-31
8,729,525 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,504,776 GBP2024-01-01 ~ 2024-12-31
5,238,826 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
87,626 GBP2024-12-31
118,815 GBP2023-12-31
Property, Plant & Equipment
50,384 GBP2024-12-31
64,460 GBP2023-12-31
Fixed Assets - Investments
1,925,566 GBP2024-12-31
2,387,926 GBP2023-12-31
Fixed Assets
2,063,576 GBP2024-12-31
2,571,201 GBP2023-12-31
Total Inventories
51,646 GBP2024-12-31
50,999 GBP2023-12-31
Debtors
Current
19,331,905 GBP2024-12-31
15,980,725 GBP2023-12-31
Cash at bank and in hand
1,137,068 GBP2024-12-31
1,541,033 GBP2023-12-31
Current Assets
20,520,619 GBP2024-12-31
17,572,757 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,747,974 GBP2024-12-31
Net Current Assets/Liabilities
15,772,645 GBP2024-12-31
11,772,924 GBP2023-12-31
Total Assets Less Current Liabilities
17,836,221 GBP2024-12-31
14,344,125 GBP2023-12-31
Net Assets/Liabilities
17,806,698 GBP2024-12-31
14,301,922 GBP2023-12-31
Equity
Called up share capital
412 GBP2024-12-31
412 GBP2023-12-31
Share premium
333,109 GBP2024-12-31
333,109 GBP2023-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
Equity
17,806,698 GBP2024-12-31
14,301,922 GBP2023-12-31
Wages/Salaries
4,806,680 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
574,348 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,581,168 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,680 GBP2024-01-01 ~ 2024-12-31
70,368 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
873,024 GBP2024-01-01 ~ 2024-12-31
1,240,408 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
358,272 GBP2024-12-31
358,272 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
270,646 GBP2024-12-31
239,457 GBP2023-12-31
Intangible Assets
Goodwill
87,626 GBP2024-12-31
118,815 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
510,500 GBP2024-12-31
475,623 GBP2023-12-31
Computers
105,311 GBP2024-12-31
105,311 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
862,530 GBP2024-12-31
827,653 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
416,204 GBP2023-12-31
Computers
103,509 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
763,193 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
44,426 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
48,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
460,630 GBP2024-12-31
Computers
104,797 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
812,146 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
49,870 GBP2024-12-31
59,419 GBP2023-12-31
Computers
514 GBP2024-12-31
1,802 GBP2023-12-31
Finished Goods/Goods for Resale
51,646 GBP2024-12-31
50,999 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,352,714 GBP2024-12-31
3,860,733 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,918,628 GBP2024-12-31
10,216,738 GBP2023-12-31
Other Debtors
Current
8,017 GBP2024-12-31
4,343 GBP2023-12-31
Prepayments/Accrued Income
Current
3,052,546 GBP2024-12-31
1,898,911 GBP2023-12-31
Cash and Cash Equivalents
1,137,068 GBP2024-12-31
1,541,033 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,010,981 GBP2024-12-31
3,420,590 GBP2023-12-31
Amounts owed to group undertakings
Current
213,189 GBP2024-12-31
259,482 GBP2023-12-31
Taxation/Social Security Payable
Current
524,846 GBP2024-12-31
813,104 GBP2023-12-31
Other Creditors
Current
2,863 GBP2024-12-31
2,863 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,996,095 GBP2024-12-31
1,303,794 GBP2023-12-31
Creditors
Current
4,747,974 GBP2024-12-31
5,799,833 GBP2023-12-31
Net Deferred Tax Liability/Asset
-29,523 GBP2024-12-31
-42,203 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,680 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,523 GBP2024-12-31
-42,203 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,300 shares2024-12-31
28,300 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,200 shares2024-12-31
2,200 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,500 shares2024-12-31
4,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,171 shares2024-12-31
6,200 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,195 GBP2024-12-31
49,441 GBP2023-12-31
Between one and five year
59,691 GBP2024-12-31
94,761 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,886 GBP2024-12-31
144,202 GBP2023-12-31