Average Number of Employees
2942023-01-01 ~ 2023-12-31
1732022-01-01 ~ 2022-12-31
Turnover/Revenue
66,874,783 GBP2023-01-01 ~ 2023-12-31
30,479,798 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-36,288,455 GBP2023-01-01 ~ 2023-12-31
-16,989,616 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
30,586,328 GBP2023-01-01 ~ 2023-12-31
13,490,182 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-36,063,641 GBP2023-01-01 ~ 2023-12-31
-16,936,497 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-5,477,313 GBP2023-01-01 ~ 2023-12-31
-3,446,315 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
736,757 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
22,818,933 GBP2023-01-01 ~ 2023-12-31
-2,709,558 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
21,389,467 GBP2023-01-01 ~ 2023-12-31
-2,672,055 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
19,211,238 GBP2023-12-31
9,290,778 GBP2022-12-31
Property, Plant & Equipment
3,233,562 GBP2023-12-31
1,161,241 GBP2022-12-31
Fixed Assets - Investments
61,776,884 GBP2023-12-31
107,487,234 GBP2022-12-31
Fixed Assets
84,221,684 GBP2023-12-31
117,939,253 GBP2022-12-31
Total Inventories
200,868 GBP2023-12-31
374,471 GBP2022-12-31
Debtors
Current
17,041,190 GBP2023-12-31
12,871,309 GBP2022-12-31
Cash at bank and in hand
8,465,944 GBP2023-12-31
799,697 GBP2022-12-31
Current Assets
25,708,002 GBP2023-12-31
14,045,477 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-129,137,860 GBP2023-12-31
-142,411,415 GBP2022-12-31
Net Current Assets/Liabilities
-103,429,858 GBP2023-12-31
-128,365,938 GBP2022-12-31
Total Assets Less Current Liabilities
-19,208,174 GBP2023-12-31
-10,426,685 GBP2022-12-31
Net Assets/Liabilities
-19,832,894 GBP2023-12-31
-10,613,656 GBP2022-12-31
Equity
Called up share capital
9,082 GBP2023-12-31
9,082 GBP2022-12-31
9,082 GBP2022-01-01
Share premium
559,285 GBP2023-12-31
559,285 GBP2022-12-31
559,285 GBP2022-01-01
Capital redemption reserve
127,054 GBP2023-12-31
127,054 GBP2022-12-31
127,054 GBP2022-01-01
Retained earnings (accumulated losses)
-20,528,315 GBP2023-12-31
-11,309,077 GBP2022-12-31
-5,231,635 GBP2022-01-01
Equity
-19,832,894 GBP2023-12-31
-10,613,656 GBP2022-12-31
-4,536,214 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
21,389,467 GBP2023-01-01 ~ 2023-12-31
-2,672,055 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-9,219,238 GBP2023-01-01 ~ 2023-12-31
-6,077,442 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-9,219,238 GBP2023-01-01 ~ 2023-12-31
-6,077,442 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
42,000 GBP2023-01-01 ~ 2023-12-31
30,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
15,056,550 GBP2023-01-01 ~ 2023-12-31
7,835,061 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,560,353 GBP2023-01-01 ~ 2023-12-31
863,479 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,209,653 GBP2023-01-01 ~ 2023-12-31
9,030,796 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,103,620 GBP2023-01-01 ~ 2023-12-31
929,788 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
201,985 GBP2023-01-01 ~ 2023-12-31
147,328 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
5,362,449 GBP2023-01-01 ~ 2023-12-31
-514,816 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
60,986,064 GBP2023-12-31
38,657,587 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
41,774,826 GBP2023-12-31
29,366,809 GBP2022-12-31
Intangible Assets
Goodwill
19,211,238 GBP2023-12-31
9,290,778 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,476,492 GBP2023-12-31
1,395,417 GBP2022-12-31
Computers
5,150,246 GBP2023-12-31
1,881,639 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,626,738 GBP2023-12-31
3,277,056 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,049,435 GBP2022-12-31
Computers
1,066,380 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,115,815 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
110,044 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
1,167,317 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,277,361 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,159,479 GBP2023-12-31
Computers
2,233,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,393,176 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
317,013 GBP2023-12-31
345,982 GBP2022-12-31
Computers
2,916,549 GBP2023-12-31
815,259 GBP2022-12-31
Finished Goods/Goods for Resale
200,868 GBP2023-12-31
374,471 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,502,627 GBP2023-12-31
1,849,062 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
718,258 GBP2023-12-31
6,485,824 GBP2022-12-31
Other Debtors
Current
129,406 GBP2023-12-31
169,193 GBP2022-12-31
Prepayments/Accrued Income
Current
11,690,899 GBP2023-12-31
4,367,230 GBP2022-12-31
Cash and Cash Equivalents
8,465,944 GBP2023-12-31
799,697 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,969,487 GBP2023-12-31
3,163,682 GBP2022-12-31
Amounts owed to group undertakings
Current
108,246,611 GBP2023-12-31
129,659,415 GBP2022-12-31
Taxation/Social Security Payable
Current
2,673,850 GBP2023-12-31
765,050 GBP2022-12-31
Other Creditors
Current
6,987,516 GBP2023-12-31
6,326,245 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,260,396 GBP2023-12-31
2,497,023 GBP2022-12-31
Creditors
Current
129,137,860 GBP2023-12-31
142,411,415 GBP2022-12-31
Net Deferred Tax Liability/Asset
-624,720 GBP2023-12-31
-186,971 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-201,985 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-646,935 GBP2023-12-31
-211,138 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
908,174 shares2023-12-31
908,174 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
842,151 GBP2023-12-31
546,869 GBP2022-12-31
Between one and five year
1,815,680 GBP2023-12-31
548,567 GBP2022-12-31
More than five year
227,820 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,885,651 GBP2023-12-31
1,095,436 GBP2022-12-31