Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-01-01 ~ 2023-03-31
Turnover/Revenue
7,642,279 GBP2023-04-01 ~ 2024-03-31
12,014,096 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
-5,911,392 GBP2023-04-01 ~ 2024-03-31
-8,883,860 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
1,730,887 GBP2023-04-01 ~ 2024-03-31
3,130,236 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
-3,677,776 GBP2023-04-01 ~ 2024-03-31
-3,781,492 GBP2022-01-01 ~ 2023-03-31
Operating Profit/Loss
-1,616,486 GBP2023-04-01 ~ 2024-03-31
46,492 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
129,806 GBP2023-04-01 ~ 2024-03-31
23,003 GBP2022-01-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-13,393,525 GBP2024-03-31
-10,143,677 GBP2023-03-31
-7,625,355 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,249,848 GBP2023-04-01 ~ 2024-03-31
-2,518,322 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
52,128,204 GBP2024-03-31
53,078,107 GBP2023-03-31
Fixed Assets
52,128,204 GBP2024-03-31
53,078,107 GBP2023-03-31
Total Inventories
5,955 GBP2024-03-31
7,304 GBP2023-03-31
Debtors
Current
4,529,517 GBP2024-03-31
3,883,352 GBP2023-03-31
Cash at bank and in hand
16,306,682 GBP2024-03-31
11,901,373 GBP2023-03-31
Current Assets
20,842,154 GBP2024-03-31
15,792,029 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,702,688 GBP2023-03-31
Net Current Assets/Liabilities
12,034,337 GBP2024-03-31
10,089,341 GBP2023-03-31
Total Assets Less Current Liabilities
64,162,541 GBP2024-03-31
63,167,448 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-72,505,616 GBP2024-03-31
Net Assets/Liabilities
-8,343,075 GBP2024-03-31
-5,093,227 GBP2023-03-31
Equity
Called up share capital
5,050,450 GBP2024-03-31
5,050,450 GBP2023-03-31
Equity
-8,343,075 GBP2024-03-31
-5,093,227 GBP2023-03-31
Profit/Loss
-3,249,848 GBP2023-04-01 ~ 2024-03-31
-2,518,322 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
1,783,924 GBP2023-04-01 ~ 2024-03-31
2,311,483 GBP2022-01-01 ~ 2023-03-31
Cash and Cash Equivalents
16,306,682 GBP2024-03-31
11,901,373 GBP2023-03-31
451,056 GBP2022-01-01
Profit/Loss on Ordinary Activities Before Tax
-3,249,848 GBP2023-04-01 ~ 2024-03-31
-2,518,322 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-812,462 GBP2023-04-01 ~ 2024-03-31
-478,481 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,354,247 GBP2024-03-31
42,659,065 GBP2023-03-31
Motor vehicles
11,662 GBP2024-03-31
11,662 GBP2023-03-31
Other
3,592,600 GBP2024-03-31
6,453,761 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
67,865,305 GBP2024-03-31
67,031,284 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Other
-218,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-218,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,341,805 GBP2023-03-31
Motor vehicles
11,662 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,953,177 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,467,089 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
1,783,924 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,808,894 GBP2024-03-31
Motor vehicles
11,662 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,737,101 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
31,545,353 GBP2024-03-31
29,317,260 GBP2023-03-31
Other
3,592,600 GBP2024-03-31
6,453,761 GBP2023-03-31
Raw materials and consumables
5,955 GBP2024-03-31
7,304 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
400,193 GBP2024-03-31
422,519 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,352,044 GBP2024-03-31
980,693 GBP2023-03-31
Other Debtors
Current
150,499 GBP2024-03-31
486,965 GBP2023-03-31
Prepayments/Accrued Income
Current
2,292,360 GBP2024-03-31
1,657,684 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
334,421 GBP2024-03-31
335,491 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,924,004 GBP2024-03-31
1,248,098 GBP2023-03-31
Amounts owed to group undertakings
Current
1,179,865 GBP2024-03-31
1,908,143 GBP2023-03-31
Taxation/Social Security Payable
Current
114,058 GBP2024-03-31
Other Creditors
Current
95,256 GBP2024-03-31
68,729 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,494,634 GBP2024-03-31
2,477,718 GBP2023-03-31
Creditors
Current
8,807,817 GBP2024-03-31
5,702,688 GBP2023-03-31
Other Remaining Borrowings
Non-current
9,424,000 GBP2024-03-31
9,424,000 GBP2023-03-31
Amounts owed to group undertakings
Non-current
46,762,342 GBP2024-03-31
45,360,998 GBP2023-03-31
Creditors
Non-current
72,505,616 GBP2024-03-31
68,260,675 GBP2023-03-31
Total Borrowings
9,424,000 GBP2024-03-31
9,424,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,050,450 shares2024-03-31
5,050,450 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31