Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-01-01 ~ 2023-03-31
Turnover/Revenue
4,822,442 GBP2023-04-01 ~ 2024-03-31
10,823,066 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
-3,185,115 GBP2023-04-01 ~ 2024-03-31
-7,297,894 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
1,637,327 GBP2023-04-01 ~ 2024-03-31
3,525,172 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
-2,346,265 GBP2023-04-01 ~ 2024-03-31
-3,099,356 GBP2022-01-01 ~ 2023-03-31
Operating Profit/Loss
-423,950 GBP2023-04-01 ~ 2024-03-31
782,542 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
68,729 GBP2023-04-01 ~ 2024-03-31
6,597 GBP2022-01-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-28,594,666 GBP2024-03-31
-26,183,978 GBP2023-03-31
-24,490,345 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,410,688 GBP2023-04-01 ~ 2024-03-31
-1,693,633 GBP2022-01-01 ~ 2023-03-31
Intangible Assets
29,709 GBP2024-03-31
37,050 GBP2023-03-31
Property, Plant & Equipment
13,769,801 GBP2024-03-31
14,544,564 GBP2023-03-31
Fixed Assets
13,799,510 GBP2024-03-31
14,581,614 GBP2023-03-31
Total Inventories
81,011 GBP2024-03-31
104,241 GBP2023-03-31
Debtors
Current
1,778,760 GBP2024-03-31
2,255,896 GBP2023-03-31
Cash at bank and in hand
2,804,775 GBP2024-03-31
2,675,546 GBP2023-03-31
Current Assets
4,664,546 GBP2024-03-31
5,035,683 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,096,964 GBP2023-03-31
Net Current Assets/Liabilities
-2,231,333 GBP2024-03-31
-61,281 GBP2023-03-31
Total Assets Less Current Liabilities
11,568,177 GBP2024-03-31
14,520,333 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-39,052,843 GBP2024-03-31
Net Assets/Liabilities
-27,484,666 GBP2024-03-31
-25,073,978 GBP2023-03-31
Equity
Called up share capital
1,110,000 GBP2024-03-31
1,110,000 GBP2023-03-31
Equity
-27,484,666 GBP2024-03-31
-25,073,978 GBP2023-03-31
Profit/Loss
-2,410,688 GBP2023-04-01 ~ 2024-03-31
-1,693,633 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
776,870 GBP2023-04-01 ~ 2024-03-31
1,652,770 GBP2022-01-01 ~ 2023-03-31
Cash and Cash Equivalents
2,804,775 GBP2024-03-31
2,675,546 GBP2023-03-31
357,748 GBP2022-01-01
Profit/Loss on Ordinary Activities Before Tax
-2,410,688 GBP2023-04-01 ~ 2024-03-31
-1,693,633 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-602,672 GBP2023-04-01 ~ 2024-03-31
-321,790 GBP2022-01-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
54,331 GBP2024-03-31
51,329 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,280,684 GBP2024-03-31
23,224,881 GBP2023-03-31
Motor vehicles
13,605 GBP2024-03-31
13,605 GBP2023-03-31
Other
53,696 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,181,089 GBP2024-03-31
25,178,982 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,130,769 GBP2023-03-31
Motor vehicles
13,605 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,634,418 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
745,423 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
776,870 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,876,192 GBP2024-03-31
Motor vehicles
13,605 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,411,288 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
12,404,492 GBP2024-03-31
13,094,112 GBP2023-03-31
Other
53,696 GBP2023-03-31
Raw materials and consumables
81,011 GBP2024-03-31
104,241 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
148,627 GBP2024-03-31
418,868 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
467,936 GBP2024-03-31
200,947 GBP2023-03-31
Other Debtors
Current
62,136 GBP2024-03-31
Prepayments/Accrued Income
Current
1,100,061 GBP2024-03-31
1,636,081 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,220,638 GBP2024-03-31
1,509,836 GBP2023-03-31
Amounts owed to group undertakings
Current
2,336,308 GBP2024-03-31
2,078,007 GBP2023-03-31
Taxation/Social Security Payable
Current
191,745 GBP2023-03-31
Other Creditors
Current
115,483 GBP2024-03-31
57,203 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,223,450 GBP2024-03-31
1,260,173 GBP2023-03-31
Creditors
Current
6,895,879 GBP2024-03-31
5,096,964 GBP2023-03-31
Amounts owed to group undertakings
Non-current
34,622,780 GBP2024-03-31
34,879,259 GBP2023-03-31
Creditors
Non-current
39,052,843 GBP2024-03-31
39,594,311 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,110,000 shares2024-03-31
1,110,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31