Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment
35,247 GBP2024-12-31
45,056 GBP2023-12-31
Fixed Assets - Investments
9,517 GBP2024-12-31
11,035 GBP2023-12-31
Fixed Assets
44,764 GBP2024-12-31
56,091 GBP2023-12-31
Debtors
Current
18,518,225 GBP2024-12-31
20,015,588 GBP2023-12-31
Cash at bank and in hand
1,066,485 GBP2024-12-31
691,088 GBP2023-12-31
Current Assets
19,584,710 GBP2024-12-31
20,706,676 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,054,578 GBP2023-12-31
Net Current Assets/Liabilities
14,772,000 GBP2024-12-31
15,652,098 GBP2023-12-31
Total Assets Less Current Liabilities
14,816,764 GBP2024-12-31
15,708,189 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-12,000,000 GBP2024-12-31
Equity
Called up share capital
20,003 GBP2024-12-31
20,003 GBP2023-12-31
20,003 GBP2023-01-01
Share premium
89,998 GBP2024-12-31
89,998 GBP2023-12-31
89,998 GBP2023-01-01
Revaluation reserve
18,988 GBP2024-12-31
18,988 GBP2023-12-31
18,988 GBP2023-01-01
Retained earnings (accumulated losses)
2,677,371 GBP2024-12-31
2,568,796 GBP2023-12-31
1,804,012 GBP2023-01-01
Equity
2,806,360 GBP2024-12-31
2,697,785 GBP2023-12-31
1,933,001 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
108,575 GBP2024-01-01 ~ 2024-12-31
2,264,784 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
108,575 GBP2024-01-01 ~ 2024-12-31
2,264,784 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
502024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
48,219 GBP2024-12-31
48,219 GBP2023-12-31
Furniture and fittings
49,700 GBP2024-12-31
49,700 GBP2023-12-31
Office equipment
91,491 GBP2024-12-31
91,491 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
261,292 GBP2024-12-31
261,292 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,536 GBP2023-12-31
Furniture and fittings
37,117 GBP2023-12-31
Office equipment
86,702 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
216,236 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,815 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
9,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,530 GBP2024-12-31
Furniture and fittings
37,117 GBP2024-12-31
Office equipment
90,517 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,045 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
21,689 GBP2024-12-31
27,683 GBP2023-12-31
Furniture and fittings
12,583 GBP2024-12-31
12,583 GBP2023-12-31
Office equipment
974 GBP2024-12-31
4,789 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
32 GBP2024-12-31
32 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
18,201,040 GBP2024-12-31
19,596,785 GBP2023-12-31
Other Debtors
Current
268,931 GBP2024-12-31
382,643 GBP2023-12-31
Prepayments/Accrued Income
Current
48,222 GBP2024-12-31
36,128 GBP2023-12-31
Other Remaining Borrowings
Current
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
285,903 GBP2024-12-31
24,633 GBP2023-12-31
Amounts owed to group undertakings
Current
4,180,597 GBP2024-12-31
4,618,912 GBP2023-12-31
Corporation Tax Payable
Current
30,021 GBP2024-12-31
30,121 GBP2023-12-31
Taxation/Social Security Payable
Current
48,078 GBP2024-12-31
34,600 GBP2023-12-31
Other Creditors
Current
2,881 GBP2024-12-31
14,057 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
175,230 GBP2024-12-31
242,255 GBP2023-12-31
Creditors
Current
4,812,710 GBP2024-12-31
5,054,578 GBP2023-12-31
Bank Borrowings
Non-current
12,000,000 GBP2024-12-31
13,000,000 GBP2023-12-31
Between two and five year, Non-current
12,000,000 GBP2024-12-31
Non-current, Between two and five year
13,000,000 GBP2023-12-31
Total Borrowings
12,090,000 GBP2024-12-31
13,090,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
10,404 GBP2024-12-31
10,404 GBP2023-12-31
10,404 GBP2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
5,863 GBP2024-12-31
5,863 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,000 shares2024-12-31
13,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,000 shares2024-12-31
7,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31