Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
45,056 GBP2023-12-31
43,799 GBP2022-12-31
Fixed Assets - Investments
11,035 GBP2023-12-31
22,683 GBP2022-12-31
Fixed Assets
56,091 GBP2023-12-31
66,482 GBP2022-12-31
Debtors
Current
20,015,588 GBP2023-12-31
22,390,972 GBP2022-12-31
Cash at bank and in hand
691,088 GBP2023-12-31
1,209,912 GBP2022-12-31
Current Assets
20,706,676 GBP2023-12-31
23,600,884 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,054,578 GBP2023-12-31
-21,723,961 GBP2022-12-31
Net Current Assets/Liabilities
15,652,098 GBP2023-12-31
1,876,923 GBP2022-12-31
Total Assets Less Current Liabilities
15,708,189 GBP2023-12-31
1,943,405 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,000,000 GBP2023-12-31
Equity
Called up share capital
20,003 GBP2023-12-31
20,003 GBP2022-12-31
20,003 GBP2022-01-01
Share premium
89,998 GBP2023-12-31
89,998 GBP2022-12-31
89,998 GBP2022-01-01
Revaluation reserve
18,988 GBP2023-12-31
18,988 GBP2022-12-31
18,988 GBP2022-01-01
Retained earnings (accumulated losses)
2,568,796 GBP2023-12-31
1,804,012 GBP2022-12-31
1,544,691 GBP2022-01-01
Equity
2,697,785 GBP2023-12-31
1,933,001 GBP2022-12-31
1,673,680 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,264,784 GBP2023-01-01 ~ 2023-12-31
259,321 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,264,784 GBP2023-01-01 ~ 2023-12-31
259,321 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
48,219 GBP2023-12-31
30,995 GBP2022-12-31
Furniture and fittings
49,700 GBP2023-12-31
49,700 GBP2022-12-31
Office equipment
91,491 GBP2023-12-31
91,491 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
261,292 GBP2023-12-31
244,068 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-18,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
12,995 GBP2022-12-31
Furniture and fittings
37,117 GBP2022-12-31
Office equipment
78,276 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
200,269 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,354 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
8,426 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-2,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,536 GBP2023-12-31
Furniture and fittings
37,117 GBP2023-12-31
Office equipment
86,702 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,236 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
27,683 GBP2023-12-31
18,000 GBP2022-12-31
Furniture and fittings
12,583 GBP2023-12-31
12,583 GBP2022-12-31
Office equipment
4,789 GBP2023-12-31
13,215 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
32 GBP2023-12-31
32 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,596,785 GBP2023-12-31
21,976,394 GBP2022-12-31
Other Debtors
Current
382,643 GBP2023-12-31
385,203 GBP2022-12-31
Prepayments/Accrued Income
Current
36,128 GBP2023-12-31
29,343 GBP2022-12-31
Bank Borrowings
Current
15,000,000 GBP2022-12-31
Other Remaining Borrowings
Current
90,000 GBP2023-12-31
90,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
24,633 GBP2023-12-31
419,768 GBP2022-12-31
Amounts owed to group undertakings
Current
4,618,912 GBP2023-12-31
5,991,893 GBP2022-12-31
Corporation Tax Payable
Current
30,121 GBP2023-12-31
30,123 GBP2022-12-31
Taxation/Social Security Payable
Current
34,600 GBP2023-12-31
44,561 GBP2022-12-31
Other Creditors
Current
14,057 GBP2023-12-31
2,047 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
242,255 GBP2023-12-31
145,569 GBP2022-12-31
Creditors
Current
5,054,578 GBP2023-12-31
21,723,961 GBP2022-12-31
Bank Borrowings
Non-current
13,000,000 GBP2023-12-31
Current, Amounts falling due within one year
15,000,000 GBP2022-12-31
Non-current, Between two and five year
13,000,000 GBP2023-12-31
Total Borrowings
13,090,000 GBP2023-12-31
15,090,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
10,404 GBP2023-12-31
10,404 GBP2022-12-31
6,301 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,103 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,863 GBP2023-12-31
5,863 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,000 shares2023-12-31
13,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,000 shares2023-12-31
7,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31