Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
590,859 GBP2024-01-01 ~ 2024-12-31
690,601 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-164,874 GBP2024-01-01 ~ 2024-12-31
-266,395 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
425,985 GBP2024-01-01 ~ 2024-12-31
424,206 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,062,293 GBP2024-01-01 ~ 2024-12-31
-1,017,879 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-548,499 GBP2024-01-01 ~ 2024-12-31
-370,162 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,793 GBP2024-01-01 ~ 2024-12-31
1,241 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-551,411 GBP2024-01-01 ~ 2024-12-31
-571,716 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,095,117 GBP2024-01-01 ~ 2024-12-31
-940,637 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-817,978 GBP2024-01-01 ~ 2024-12-31
-911,635 GBP2023-01-01 ~ 2023-12-31
Investment Property
6,596,835 GBP2024-12-31
7,917,501 GBP2023-12-31
Debtors
Current
5,262,036 GBP2024-12-31
6,158,212 GBP2023-12-31
Current Assets
5,262,036 GBP2024-12-31
6,158,212 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,656,543 GBP2024-12-31
Net Current Assets/Liabilities
-3,394,507 GBP2024-12-31
-3,620,056 GBP2023-12-31
Total Assets Less Current Liabilities
3,202,328 GBP2024-12-31
4,297,445 GBP2023-12-31
Net Assets/Liabilities
3,161,302 GBP2024-12-31
3,979,280 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Revaluation reserve
2,105,497 GBP2024-12-31
2,841,470 GBP2023-12-31
4,083,302 GBP2023-01-01
Retained earnings (accumulated losses)
1,055,803 GBP2024-12-31
1,137,808 GBP2023-12-31
2,807,611 GBP2023-01-01
Equity
3,161,302 GBP2024-12-31
3,979,280 GBP2023-12-31
6,890,915 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-817,978 GBP2024-01-01 ~ 2024-12-31
-911,635 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-210,419 GBP2024-01-01 ~ 2024-12-31
4,669 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-273,779 GBP2024-01-01 ~ 2024-12-31
-235,159 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,771 GBP2024-12-31
3,771 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,771 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,771 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
402,330 GBP2024-12-31
259,915 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,912,648 GBP2024-12-31
4,310,582 GBP2023-12-31
Other Debtors
Current
943,484 GBP2024-12-31
1,561,362 GBP2023-12-31
Prepayments/Accrued Income
Current
3,574 GBP2024-12-31
26,353 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,885 GBP2024-12-31
13,547 GBP2023-12-31
Amounts owed to group undertakings
Current
8,008,600 GBP2024-12-31
9,003,238 GBP2023-12-31
Taxation/Social Security Payable
Current
38,057 GBP2024-12-31
202,801 GBP2023-12-31
Other Creditors
Current
370,327 GBP2024-12-31
379,479 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
199,674 GBP2024-12-31
179,203 GBP2023-12-31
Creditors
Current
8,656,543 GBP2024-12-31
9,778,268 GBP2023-12-31
Net Deferred Tax Liability/Asset
41,026 GBP2024-12-31
318,165 GBP2023-12-31
347,167 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-277,139 GBP2024-01-01 ~ 2024-12-31
-29,002 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-36,431 GBP2024-12-31
-80,765 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
318,463 GBP2024-12-31
360,306 GBP2023-12-31
Between one and five year
555,313 GBP2024-12-31
684,833 GBP2023-12-31
More than five year
25,859,938 GBP2024-12-31
24,159,464 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,733,714 GBP2024-12-31
25,204,603 GBP2023-12-31