Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
690,601 GBP2023-01-01 ~ 2023-12-31
931,376 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-266,395 GBP2023-01-01 ~ 2023-12-31
-278,523 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
424,206 GBP2023-01-01 ~ 2023-12-31
652,853 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,017,879 GBP2023-01-01 ~ 2023-12-31
-1,392,667 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-370,162 GBP2023-01-01 ~ 2023-12-31
-435,364 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,241 GBP2023-01-01 ~ 2023-12-31
197 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-571,716 GBP2023-01-01 ~ 2023-12-31
-300,370 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-940,637 GBP2023-01-01 ~ 2023-12-31
-735,537 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-911,635 GBP2023-01-01 ~ 2023-12-31
-636,969 GBP2022-01-01 ~ 2022-12-31
Investment Property
7,917,501 GBP2023-12-31
11,045,000 GBP2022-12-31
Debtors
Current
6,158,212 GBP2023-12-31
8,258,783 GBP2022-12-31
Current Assets
6,158,212 GBP2023-12-31
8,258,783 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,778,268 GBP2023-12-31
-12,065,701 GBP2022-12-31
Net Current Assets/Liabilities
-3,620,056 GBP2023-12-31
-3,806,918 GBP2022-12-31
Total Assets Less Current Liabilities
4,297,445 GBP2023-12-31
7,238,082 GBP2022-12-31
Net Assets/Liabilities
3,979,280 GBP2023-12-31
6,890,915 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Revaluation reserve
2,841,470 GBP2023-12-31
4,083,302 GBP2022-12-31
4,096,842 GBP2022-01-01
Retained earnings (accumulated losses)
1,137,808 GBP2023-12-31
2,807,611 GBP2022-12-31
3,431,040 GBP2022-01-01
Equity
3,979,280 GBP2023-12-31
6,890,915 GBP2022-12-31
7,527,884 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-911,635 GBP2023-01-01 ~ 2023-12-31
-636,969 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,669 GBP2023-01-01 ~ 2023-12-31
-2,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-235,159 GBP2023-01-01 ~ 2023-12-31
-139,752 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,771 GBP2023-12-31
3,771 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,771 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,771 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
259,915 GBP2023-12-31
421,683 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,310,582 GBP2023-12-31
5,607,665 GBP2022-12-31
Other Debtors
Current
1,561,362 GBP2023-12-31
2,218,345 GBP2022-12-31
Prepayments/Accrued Income
Current
26,353 GBP2023-12-31
11,090 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,547 GBP2023-12-31
50,615 GBP2022-12-31
Amounts owed to group undertakings
Current
9,003,238 GBP2023-12-31
11,003,238 GBP2022-12-31
Taxation/Social Security Payable
Current
202,801 GBP2023-12-31
216,781 GBP2022-12-31
Other Creditors
Current
379,479 GBP2023-12-31
475,950 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
179,203 GBP2023-12-31
319,117 GBP2022-12-31
Creditors
Current
9,778,268 GBP2023-12-31
12,065,701 GBP2022-12-31
Net Deferred Tax Liability/Asset
318,165 GBP2023-12-31
347,167 GBP2022-12-31
445,735 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,002 GBP2023-01-01 ~ 2023-12-31
-98,568 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-80,765 GBP2023-12-31
-148,220 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,306 GBP2023-12-31
393,228 GBP2022-12-31
Between one and five year
684,833 GBP2023-12-31
846,605 GBP2022-12-31
More than five year
24,159,464 GBP2023-12-31
23,872,045 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,204,603 GBP2023-12-31
25,111,878 GBP2022-12-31