82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
512023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Intangible Assets
693,563 GBP2023-12-31
816,884 GBP2022-12-31
Property, Plant & Equipment
304,862 GBP2023-12-31
332,400 GBP2022-12-31
Fixed Assets
998,425 GBP2023-12-31
1,149,284 GBP2022-12-31
Total Inventories
1,717,310 GBP2023-12-31
1,275,261 GBP2022-12-31
Debtors
Current
3,507,139 GBP2023-12-31
2,971,960 GBP2022-12-31
Cash at bank and in hand
524,604 GBP2023-12-31
1,521,027 GBP2022-12-31
Current Assets
5,749,053 GBP2023-12-31
5,768,248 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,129,992 GBP2023-12-31
-840,116 GBP2022-12-31
Net Current Assets/Liabilities
4,619,061 GBP2023-12-31
4,928,132 GBP2022-12-31
Total Assets Less Current Liabilities
5,617,486 GBP2023-12-31
6,077,416 GBP2022-12-31
Net Assets/Liabilities
5,617,486 GBP2023-12-31
6,031,039 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,616,486 GBP2023-12-31
6,030,039 GBP2022-12-31
Equity
5,617,486 GBP2023-12-31
6,031,039 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
900,000 GBP2023-12-31
900,000 GBP2022-12-31
Computer software
120,040 GBP2023-12-31
44,869 GBP2022-12-31
Goodwill
336,147 GBP2023-12-31
336,147 GBP2022-12-31
Intangible Assets - Gross Cost
1,910,033 GBP2023-12-31
1,834,862 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
650,000 GBP2023-12-31
550,000 GBP2022-12-31
Goodwill
242,774 GBP2023-12-31
205,424 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,216,470 GBP2023-12-31
1,017,978 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
198,492 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
250,000 GBP2023-12-31
350,000 GBP2022-12-31
Goodwill
93,373 GBP2023-12-31
130,723 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
418,557 GBP2023-12-31
390,613 GBP2022-12-31
Motor vehicles
240,852 GBP2023-12-31
240,594 GBP2022-12-31
Furniture and fittings
274,746 GBP2023-12-31
261,591 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,221,617 GBP2023-12-31
1,157,317 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
346,559 GBP2022-12-31
Motor vehicles
78,703 GBP2022-12-31
Furniture and fittings
239,086 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
824,917 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,417 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
40,011 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
8,447 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
91,838 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
358,976 GBP2023-12-31
Motor vehicles
118,714 GBP2023-12-31
Furniture and fittings
247,533 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
916,755 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
59,581 GBP2023-12-31
44,054 GBP2022-12-31
Motor vehicles
122,138 GBP2023-12-31
161,891 GBP2022-12-31
Furniture and fittings
27,213 GBP2023-12-31
22,505 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
799,168 GBP2023-12-31
586,404 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
453,594 GBP2023-12-31
1,163,441 GBP2022-12-31
Other Debtors
Current
48,117 GBP2023-12-31
48,567 GBP2022-12-31
Prepayments/Accrued Income
Current
2,038,035 GBP2023-12-31
1,173,548 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
168,225 GBP2023-12-31
Trade Creditors/Trade Payables
Current
312,813 GBP2023-12-31
128,570 GBP2022-12-31
Taxation/Social Security Payable
Current
193,315 GBP2023-12-31
326,007 GBP2022-12-31
Other Creditors
Current
254,410 GBP2023-12-31
110,237 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
369,454 GBP2023-12-31
275,302 GBP2022-12-31
Creditors
Current
1,129,992 GBP2023-12-31
840,116 GBP2022-12-31
Net Deferred Tax Liability/Asset
168,225 GBP2023-12-31
-46,377 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
214,602 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-152,941 GBP2022-12-31