Average Number of Employees
1082024-04-01 ~ 2025-03-31
1002023-07-01 ~ 2024-03-31
Turnover/Revenue
6,366,912 GBP2024-04-01 ~ 2025-03-31
4,285,802 GBP2023-07-01 ~ 2024-03-31
Cost of Sales
-1,135,448 GBP2024-04-01 ~ 2025-03-31
-793,529 GBP2023-07-01 ~ 2024-03-31
Gross Profit/Loss
5,231,464 GBP2024-04-01 ~ 2025-03-31
3,492,273 GBP2023-07-01 ~ 2024-03-31
Administrative Expenses
-5,335,550 GBP2024-04-01 ~ 2025-03-31
-3,961,354 GBP2023-07-01 ~ 2024-03-31
Operating Profit/Loss
-104,086 GBP2024-04-01 ~ 2025-03-31
-469,081 GBP2023-07-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
963 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-23,760 GBP2024-04-01 ~ 2025-03-31
-24,768 GBP2023-07-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-126,883 GBP2024-04-01 ~ 2025-03-31
-493,849 GBP2023-07-01 ~ 2024-03-31
Profit/Loss
-129,494 GBP2024-04-01 ~ 2025-03-31
-502,247 GBP2023-07-01 ~ 2024-03-31
Comprehensive Income/Expense
-129,494 GBP2024-04-01 ~ 2025-03-31
-502,247 GBP2023-07-01 ~ 2024-03-31
Intangible Assets
15,472 GBP2024-03-31
Property, Plant & Equipment
77,760 GBP2025-03-31
68,894 GBP2024-03-31
Fixed Assets
77,760 GBP2025-03-31
84,366 GBP2024-03-31
Debtors
Current
7,610,255 GBP2025-03-31
7,232,093 GBP2024-03-31
Cash at bank and in hand
110,811 GBP2025-03-31
259,031 GBP2024-03-31
Current Assets
7,721,066 GBP2025-03-31
7,491,124 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,826,260 GBP2024-03-31
Net Current Assets/Liabilities
3,561,653 GBP2025-03-31
3,664,864 GBP2024-03-31
Total Assets Less Current Liabilities
3,639,413 GBP2025-03-31
3,749,230 GBP2024-03-31
Net Assets/Liabilities
3,553,814 GBP2025-03-31
3,683,308 GBP2024-03-31
Equity
Called up share capital
122 GBP2025-03-31
122 GBP2024-03-31
122 GBP2023-07-01
Share premium
34 GBP2025-03-31
34 GBP2024-03-31
34 GBP2023-07-01
Retained earnings (accumulated losses)
3,553,658 GBP2025-03-31
3,683,152 GBP2024-03-31
4,185,399 GBP2023-07-01
Equity
3,553,814 GBP2025-03-31
3,683,308 GBP2024-03-31
4,185,555 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-129,494 GBP2024-04-01 ~ 2025-03-31
-502,247 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-07-01 ~ 2024-03-31
Wages/Salaries
3,142,003 GBP2024-04-01 ~ 2025-03-31
2,135,996 GBP2023-07-01 ~ 2024-03-31
Social Security Costs
312,000 GBP2024-04-01 ~ 2025-03-31
205,541 GBP2023-07-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,536,121 GBP2024-04-01 ~ 2025-03-31
2,391,192 GBP2023-07-01 ~ 2024-03-31
Director Remuneration
80,155 GBP2023-07-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,611 GBP2024-04-01 ~ 2025-03-31
17,220 GBP2023-07-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-31,721 GBP2024-04-01 ~ 2025-03-31
-123,462 GBP2023-07-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
101,238 GBP2025-03-31
101,238 GBP2024-03-31
Goodwill
89,352 GBP2025-03-31
89,352 GBP2024-03-31
Intangible Assets - Gross Cost
190,590 GBP2025-03-31
190,590 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
101,238 GBP2025-03-31
100,285 GBP2024-03-31
Goodwill
89,352 GBP2025-03-31
74,833 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
190,590 GBP2025-03-31
175,118 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
15,472 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
953 GBP2024-03-31
Goodwill
14,519 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
182,004 GBP2025-03-31
152,590 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
275,033 GBP2025-03-31
245,619 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-22,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
136,183 GBP2025-03-31
137,030 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,273 GBP2025-03-31
176,725 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
40,970 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,422 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Office equipment
45,821 GBP2025-03-31
15,560 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
866,348 GBP2025-03-31
754,166 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,958,955 GBP2025-03-31
5,765,106 GBP2024-03-31
Other Debtors
Current
819 GBP2024-03-31
Prepayments/Accrued Income
Current
573,277 GBP2025-03-31
497,716 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
211,675 GBP2025-03-31
214,286 GBP2024-03-31
Trade Creditors/Trade Payables
Current
208,707 GBP2025-03-31
156,653 GBP2024-03-31
Amounts owed to group undertakings
Current
1,525,364 GBP2025-03-31
1,690,432 GBP2024-03-31
Taxation/Social Security Payable
Current
253,354 GBP2025-03-31
247,659 GBP2024-03-31
Other Creditors
Current
548,851 GBP2025-03-31
165,500 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,623,137 GBP2025-03-31
1,566,016 GBP2024-03-31
Creditors
Current
4,159,413 GBP2025-03-31
3,826,260 GBP2024-03-31
Net Deferred Tax Liability/Asset
211,675 GBP2025-03-31
214,286 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,611 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,755 shares2025-03-31
60,755 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.0022024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,500 GBP2025-03-31
41,500 GBP2024-03-31
Between one and five year
322,159 GBP2025-03-31
182,714 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
400,659 GBP2025-03-31
224,214 GBP2024-03-31