Average Number of Employees
182024-04-01 ~ 2025-03-31
192023-07-01 ~ 2024-03-31
Turnover/Revenue
1,218,013 GBP2024-04-01 ~ 2025-03-31
1,014,972 GBP2023-07-01 ~ 2024-03-31
Gross Profit/Loss
1,218,013 GBP2024-04-01 ~ 2025-03-31
1,014,972 GBP2023-07-01 ~ 2024-03-31
Administrative Expenses
-1,157,802 GBP2024-04-01 ~ 2025-03-31
-1,071,738 GBP2023-07-01 ~ 2024-03-31
Operating Profit/Loss
60,211 GBP2024-04-01 ~ 2025-03-31
-56,766 GBP2023-07-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
855,211 GBP2024-04-01 ~ 2025-03-31
-63,652 GBP2023-07-01 ~ 2024-03-31
Profit/Loss
855,211 GBP2024-04-01 ~ 2025-03-31
-67,606 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment
4,338 GBP2025-03-31
6,128 GBP2024-03-31
Fixed Assets - Investments
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Fixed Assets
2,504,338 GBP2025-03-31
2,506,128 GBP2024-03-31
Debtors
Current
1,201,887 GBP2025-03-31
1,084,768 GBP2024-03-31
Cash at bank and in hand
137,588 GBP2025-03-31
5,703 GBP2024-03-31
Current Assets
1,339,475 GBP2025-03-31
1,090,471 GBP2024-03-31
Net Current Assets/Liabilities
-7,109,363 GBP2025-03-31
-7,171,364 GBP2024-03-31
Total Assets Less Current Liabilities
-4,605,025 GBP2025-03-31
-4,665,236 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-795,000 GBP2024-03-31
Net Assets/Liabilities
-4,605,025 GBP2025-03-31
-5,460,236 GBP2024-03-31
Equity
Called up share capital
425,519 GBP2025-03-31
425,519 GBP2024-03-31
425,519 GBP2023-07-01
Share premium
54,689 GBP2025-03-31
54,689 GBP2024-03-31
54,689 GBP2023-07-01
Capital redemption reserve
29,375 GBP2025-03-31
29,375 GBP2024-03-31
29,375 GBP2023-07-01
Retained earnings (accumulated losses)
-5,114,608 GBP2025-03-31
-5,969,819 GBP2024-03-31
-5,786,759 GBP2023-07-01
Equity
-4,605,025 GBP2025-03-31
-5,460,236 GBP2024-03-31
-5,392,630 GBP2023-07-01
Other miscellaneous reserve
-115,454 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
855,211 GBP2024-04-01 ~ 2025-03-31
-67,606 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
5,000 GBP2024-04-01 ~ 2025-03-31
5,000 GBP2023-07-01 ~ 2024-03-31
Wages/Salaries
832,300 GBP2024-04-01 ~ 2025-03-31
753,758 GBP2023-07-01 ~ 2024-03-31
Social Security Costs
99,273 GBP2024-04-01 ~ 2025-03-31
79,597 GBP2023-07-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
959,694 GBP2024-04-01 ~ 2025-03-31
855,986 GBP2023-07-01 ~ 2024-03-31
Director Remuneration
148,341 GBP2023-07-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,954 GBP2023-07-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
213,803 GBP2024-04-01 ~ 2025-03-31
-15,913 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
10,978 GBP2025-03-31
10,978 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,640 GBP2025-03-31
4,850 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,790 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Office equipment
4,338 GBP2025-03-31
6,128 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,092,029 GBP2025-03-31
930,502 GBP2024-03-31
Other Debtors
Current
410 GBP2025-03-31
1,727 GBP2024-03-31
Prepayments/Accrued Income
Current
50,026 GBP2025-03-31
93,117 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
59,422 GBP2025-03-31
59,422 GBP2024-03-31
Other Remaining Borrowings
Current
1,075,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
22,817 GBP2025-03-31
43,071 GBP2024-03-31
Amounts owed to group undertakings
Current
8,238,955 GBP2025-03-31
6,970,106 GBP2024-03-31
Taxation/Social Security Payable
Current
17,154 GBP2025-03-31
22,306 GBP2024-03-31
Other Creditors
Current
9,597 GBP2025-03-31
4,173 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
160,315 GBP2025-03-31
147,179 GBP2024-03-31
Creditors
Current
8,448,838 GBP2025-03-31
8,261,835 GBP2024-03-31
Other Remaining Borrowings
Non-current
795,000 GBP2024-03-31
Total Borrowings
1,870,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
59,422 GBP2025-03-31
59,422 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,756,944 shares2025-03-31
14,756,944 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.0102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,569,439 shares2025-03-31
7,569,439 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.0102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,083,334 shares2025-03-31
2,083,334 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.0102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,041,666 shares2025-03-31
1,041,666 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.0102024-04-01 ~ 2025-03-31