Property, Plant & Equipment
12,102,274 GBP2023-04-30
8,499,306 GBP2022-04-30
Fixed Assets - Investments
100 GBP2023-04-30
Fixed Assets
12,102,374 GBP2023-04-30
8,499,306 GBP2022-04-30
Total Inventories
13,697 GBP2023-04-30
13,697 GBP2022-04-30
Debtors
814,533 GBP2023-04-30
346,732 GBP2022-04-30
Cash at bank and in hand
551,532 GBP2022-04-30
Current Assets
828,230 GBP2023-04-30
911,961 GBP2022-04-30
Net Current Assets/Liabilities
-6,858,139 GBP2023-04-30
-629,461 GBP2022-04-30
Total Assets Less Current Liabilities
5,244,235 GBP2023-04-30
7,869,845 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-5,241,794 GBP2022-04-30
Net Assets/Liabilities
3,144,157 GBP2023-04-30
1,488,005 GBP2022-04-30
Equity
Called up share capital
850 GBP2023-04-30
850 GBP2022-04-30
850 GBP2021-04-30
Capital redemption reserve
200,250 GBP2023-04-30
200,250 GBP2022-04-30
250 GBP2021-04-30
Revaluation reserve
2,703,644 GBP2023-04-30
Retained earnings (accumulated losses)
239,413 GBP2023-04-30
1,286,905 GBP2022-04-30
1,427,522 GBP2021-04-30
Equity
3,144,157 GBP2023-04-30
1,488,005 GBP2022-04-30
1,428,622 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
-934,028 GBP2022-05-01 ~ 2023-04-30
428,223 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
-934,028 GBP2022-05-01 ~ 2023-04-30
428,223 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-05-01 ~ 2023-04-30
-368,840 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-150,000 GBP2022-05-01 ~ 2023-04-30
-368,840 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
3,919,411 GBP2022-05-01 ~ 2023-04-30
2,915,239 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
287,063 GBP2022-05-01 ~ 2023-04-30
223,882 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
4,263,335 GBP2022-05-01 ~ 2023-04-30
3,187,831 GBP2021-05-01 ~ 2022-04-30
Average number of employees in administration and support functions
102022-05-01 ~ 2023-04-30
102021-05-01 ~ 2022-04-30
Average Number of Employees
1682022-05-01 ~ 2023-04-30
1562021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
357,023 GBP2023-04-30
310,385 GBP2022-04-30
Deferred Tax Liabilities
2,100,078 GBP2023-04-30
1,140,046 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,925,000 GBP2023-04-30
9,129,862 GBP2022-04-30
Tools/Equipment for furniture and fittings
893,176 GBP2023-04-30
806,731 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
12,818,176 GBP2023-04-30
9,936,593 GBP2022-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
2,706,201 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,706,201 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
780,477 GBP2022-04-30
Tools/Equipment for furniture and fittings
715,902 GBP2023-04-30
656,810 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
715,902 GBP2023-04-30
1,437,287 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
166,896 GBP2022-05-01 ~ 2023-04-30
Tools/Equipment for furniture and fittings
59,092 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,988 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings
11,925,000 GBP2023-04-30
8,349,385 GBP2022-04-30
Tools/Equipment for furniture and fittings
177,274 GBP2023-04-30
149,921 GBP2022-04-30
Investments in Subsidiaries
100 GBP2023-04-30
Raw materials and consumables
13,697 GBP2023-04-30
13,697 GBP2022-04-30
Trade Debtors/Trade Receivables
82,311 GBP2023-04-30
181,167 GBP2022-04-30
Amounts Owed By Related Parties
394,486 GBP2023-04-30
Other Debtors
325,989 GBP2023-04-30
149,827 GBP2022-04-30
Prepayments
11,747 GBP2023-04-30
15,738 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
5,932,928 GBP2023-04-30
355,855 GBP2022-04-30
Trade Creditors/Trade Payables
362,875 GBP2023-04-30
151,258 GBP2022-04-30
Taxation/Social Security Payable
544,210 GBP2023-04-30
57,543 GBP2022-04-30
Other Creditors
403,195 GBP2023-04-30
299,927 GBP2022-04-30
Total Borrowings
Non-current, Amounts falling due after one year
5,241,794 GBP2022-04-30
Bank Borrowings
Current
5,895,218 GBP2023-04-30
355,855 GBP2022-04-30
Bank Overdrafts
Current
37,710 GBP2023-04-30
Total Borrowings
Current
5,932,928 GBP2023-04-30
355,855 GBP2022-04-30
Bank Borrowings
Non-current
5,241,794 GBP2022-04-30
Number of Shares Issued (Fully Paid)
850 shares2023-04-30
850 shares2022-04-30