Average Number of Employees
2602024-05-01 ~ 2025-04-30
2912023-05-01 ~ 2024-04-30
Turnover/Revenue
61,006,372 GBP2024-05-01 ~ 2025-04-30
57,632,922 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-44,623,865 GBP2024-05-01 ~ 2025-04-30
-42,041,635 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
16,382,507 GBP2024-05-01 ~ 2025-04-30
15,591,287 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-14,964,858 GBP2024-05-01 ~ 2025-04-30
-15,020,242 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,417,649 GBP2024-05-01 ~ 2025-04-30
571,045 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
18,091 GBP2024-05-01 ~ 2025-04-30
17,072 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,354,249 GBP2024-05-01 ~ 2025-04-30
502,881 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
20,452,903 GBP2025-04-30
19,458,841 GBP2024-04-30
19,157,313 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
994,062 GBP2024-05-01 ~ 2025-04-30
301,528 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
27,644 GBP2025-04-30
318,708 GBP2024-04-30
Property, Plant & Equipment
5,777,493 GBP2025-04-30
6,098,843 GBP2024-04-30
Fixed Assets
5,805,137 GBP2025-04-30
6,417,551 GBP2024-04-30
Total Inventories
2,340,554 GBP2025-04-30
2,314,957 GBP2024-04-30
Debtors
Non-current
457,643 GBP2025-04-30
891,974 GBP2024-04-30
Current
28,473,229 GBP2025-04-30
29,013,157 GBP2024-04-30
Cash at bank and in hand
11,219,747 GBP2025-04-30
2,913,635 GBP2024-04-30
Current Assets
42,491,173 GBP2025-04-30
35,133,723 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-25,254,927 GBP2025-04-30
Net Current Assets/Liabilities
17,236,246 GBP2025-04-30
16,598,403 GBP2024-04-30
Total Assets Less Current Liabilities
23,041,383 GBP2025-04-30
23,015,954 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-3,196,713 GBP2024-04-30
Net Assets/Liabilities
20,453,203 GBP2025-04-30
19,459,141 GBP2024-04-30
Equity
Called up share capital
300 GBP2025-04-30
300 GBP2024-04-30
Equity
20,453,203 GBP2025-04-30
19,459,141 GBP2024-04-30
Profit/Loss
994,062 GBP2024-05-01 ~ 2025-04-30
301,528 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
600,126 GBP2024-05-01 ~ 2025-04-30
687,285 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
11,219,747 GBP2025-04-30
2,913,635 GBP2024-04-30
1,110,168 GBP2023-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-05-01 ~ 2025-04-30
Motor vehicles
202024-05-01 ~ 2025-04-30
Furniture and fittings
202024-05-01 ~ 2025-04-30
Wages/Salaries
9,233,162 GBP2024-05-01 ~ 2025-04-30
9,121,936 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
932,479 GBP2024-05-01 ~ 2025-04-30
905,903 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
10,394,696 GBP2024-05-01 ~ 2025-04-30
10,340,836 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
48,000 GBP2024-05-01 ~ 2025-04-30
302,605 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,660 GBP2024-05-01 ~ 2025-04-30
-66,140 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
338,562 GBP2024-05-01 ~ 2025-04-30
125,720 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
726,727 GBP2025-04-30
690,983 GBP2024-04-30
Goodwill
2,300,000 GBP2025-04-30
2,300,000 GBP2024-04-30
Intangible Assets - Gross Cost
3,026,727 GBP2025-04-30
2,990,983 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,300,000 GBP2025-04-30
2,300,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,999,083 GBP2025-04-30
2,672,275 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
326,808 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Buildings
7,437,462 GBP2025-04-30
7,437,462 GBP2024-04-30
Plant and equipment
1,107,580 GBP2025-04-30
1,142,100 GBP2024-04-30
Motor vehicles
245,228 GBP2025-04-30
132,198 GBP2024-04-30
Furniture and fittings
984,170 GBP2025-04-30
897,779 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
9,774,440 GBP2025-04-30
9,609,539 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-122,520 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-122,520 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
874,343 GBP2024-04-30
Motor vehicles
95,123 GBP2024-04-30
Furniture and fittings
633,908 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,510,696 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
16,513 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
590,157 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
9,969 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
9,969 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-113,875 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-113,875 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
821,646 GBP2025-04-30
Motor vehicles
121,605 GBP2025-04-30
Furniture and fittings
734,564 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,996,947 GBP2025-04-30
Property, Plant & Equipment
Buildings
5,118,330 GBP2025-04-30
5,530,140 GBP2024-04-30
Plant and equipment
285,934 GBP2025-04-30
267,757 GBP2024-04-30
Motor vehicles
123,623 GBP2025-04-30
37,075 GBP2024-04-30
Furniture and fittings
249,606 GBP2025-04-30
263,871 GBP2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
101,010 GBP2025-04-30
Under hire purchased contracts or finance leases
101,010 GBP2025-04-30
6,575 GBP2024-04-30
Finished Goods/Goods for Resale
2,340,554 GBP2025-04-30
2,314,957 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
7,871,057 GBP2025-04-30
8,385,611 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
18,298,185 GBP2025-04-30
17,872,749 GBP2024-04-30
Other Debtors
Current
94,496 GBP2025-04-30
9,484 GBP2024-04-30
Prepayments/Accrued Income
Current
2,209,491 GBP2025-04-30
2,745,313 GBP2024-04-30
Bank Borrowings
Current
292,278 GBP2025-04-30
284,481 GBP2024-04-30
Trade Creditors/Trade Payables
Current
19,840,777 GBP2025-04-30
13,570,248 GBP2024-04-30
Corporation Tax Payable
Current
254,130 GBP2025-04-30
26,287 GBP2024-04-30
Taxation/Social Security Payable
Current
766,084 GBP2025-04-30
613,578 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
17,805 GBP2025-04-30
14,671 GBP2024-04-30
Other Creditors
Current
170,938 GBP2025-04-30
209,645 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
3,912,915 GBP2025-04-30
3,816,410 GBP2024-04-30
Creditors
Current
25,254,927 GBP2025-04-30
18,535,320 GBP2024-04-30
Bank Borrowings
Non-current
1,695,668 GBP2025-04-30
1,987,771 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
76,695 GBP2025-04-30
Creditors
Non-current
2,262,740 GBP2025-04-30
3,196,713 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
292,278 GBP2025-04-30
Total Borrowings
Current, Amounts falling due within one year
292,278 GBP2025-04-30
Bank Borrowings
Non-current, Between one and two years
300,294 GBP2025-04-30
Between two and five year, Non-current
951,210 GBP2025-04-30
925,832 GBP2024-04-30
Total Borrowings
1,987,946 GBP2025-04-30
2,272,252 GBP2024-04-30
Minimum gross finance lease payments owing
111,541 GBP2025-04-30
5,636 GBP2024-04-30
Net Deferred Tax Liability/Asset
-325,440 GBP2025-04-30
-360,100 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,660 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-325,440 GBP2025-04-30
-360,100 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-04-30
300 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30