Average Number of Employees
2912023-05-01 ~ 2024-04-30
2782022-05-01 ~ 2023-04-30
Turnover/Revenue
57,632,922 GBP2023-05-01 ~ 2024-04-30
65,445,681 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-42,041,635 GBP2023-05-01 ~ 2024-04-30
-49,862,465 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
15,591,287 GBP2023-05-01 ~ 2024-04-30
15,583,216 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-15,020,242 GBP2023-05-01 ~ 2024-04-30
-13,846,756 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
571,045 GBP2023-05-01 ~ 2024-04-30
1,738,196 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
17,072 GBP2023-05-01 ~ 2024-04-30
92,585 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
502,881 GBP2023-05-01 ~ 2024-04-30
1,747,169 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
19,458,841 GBP2024-04-30
19,157,313 GBP2023-04-30
17,751,895 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
301,528 GBP2023-05-01 ~ 2024-04-30
1,405,418 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
318,708 GBP2024-04-30
453,638 GBP2023-04-30
Property, Plant & Equipment
6,098,843 GBP2024-04-30
6,578,043 GBP2023-04-30
Fixed Assets
6,417,551 GBP2024-04-30
7,031,681 GBP2023-04-30
Total Inventories
2,314,957 GBP2024-04-30
2,632,642 GBP2023-04-30
Debtors
Non-current
891,974 GBP2024-04-30
1,148,651 GBP2023-04-30
Current
29,013,157 GBP2024-04-30
31,675,803 GBP2023-04-30
Cash at bank and in hand
2,913,635 GBP2024-04-30
1,110,168 GBP2023-04-30
Current Assets
35,133,723 GBP2024-04-30
36,567,264 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-18,535,320 GBP2024-04-30
-19,871,348 GBP2023-04-30
Net Current Assets/Liabilities
16,598,403 GBP2024-04-30
16,695,916 GBP2023-04-30
Total Assets Less Current Liabilities
23,015,954 GBP2024-04-30
23,727,597 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-3,196,713 GBP2024-04-30
-4,143,744 GBP2023-04-30
Net Assets/Liabilities
19,459,141 GBP2024-04-30
19,157,613 GBP2023-04-30
Equity
Called up share capital
300 GBP2024-04-30
300 GBP2023-04-30
Equity
19,459,141 GBP2024-04-30
19,157,613 GBP2023-04-30
Profit/Loss
301,528 GBP2023-05-01 ~ 2024-04-30
1,405,418 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
687,285 GBP2023-05-01 ~ 2024-04-30
562,211 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
2,913,635 GBP2024-04-30
1,110,168 GBP2023-04-30
2,518,446 GBP2022-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Wages/Salaries
9,121,936 GBP2023-05-01 ~ 2024-04-30
8,417,639 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
905,903 GBP2023-05-01 ~ 2024-04-30
842,018 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
10,340,836 GBP2023-05-01 ~ 2024-04-30
9,471,889 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
302,605 GBP2023-05-01 ~ 2024-04-30
340,141 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-66,140 GBP2023-05-01 ~ 2024-04-30
191,050 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
125,720 GBP2023-05-01 ~ 2024-04-30
340,698 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
690,985 GBP2024-04-30
546,046 GBP2023-04-30
Goodwill
2,300,000 GBP2024-04-30
2,300,000 GBP2023-04-30
Intangible Assets - Gross Cost
2,990,985 GBP2024-04-30
2,846,046 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,300,000 GBP2024-04-30
2,300,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,672,277 GBP2024-04-30
2,392,408 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
279,869 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
7,437,462 GBP2024-04-30
7,437,462 GBP2023-04-30
Plant and equipment
1,142,100 GBP2024-04-30
934,015 GBP2023-04-30
Motor vehicles
132,198 GBP2024-04-30
149,009 GBP2023-04-30
Furniture and fittings
897,779 GBP2024-04-30
897,779 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,609,539 GBP2024-04-30
9,418,265 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-16,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-16,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
792,592 GBP2023-04-30
Motor vehicles
95,581 GBP2023-04-30
Furniture and fittings
485,936 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,840,222 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
81,751 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
16,353 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
136,701 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
676,014 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
11,271 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,811 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
874,343 GBP2024-04-30
Motor vehicles
95,123 GBP2024-04-30
Furniture and fittings
633,908 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,510,696 GBP2024-04-30
Property, Plant & Equipment
Buildings
5,530,140 GBP2024-04-30
5,971,349 GBP2023-04-30
Plant and equipment
267,757 GBP2024-04-30
141,423 GBP2023-04-30
Motor vehicles
37,075 GBP2024-04-30
53,428 GBP2023-04-30
Furniture and fittings
263,871 GBP2024-04-30
411,843 GBP2023-04-30
Under hire purchased contracts or finance leases
6,575 GBP2024-04-30
17,846 GBP2023-04-30
Finished Goods/Goods for Resale
2,314,957 GBP2024-04-30
2,632,642 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
8,385,611 GBP2024-04-30
12,265,583 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
17,872,749 GBP2024-04-30
16,883,375 GBP2023-04-30
Other Debtors
Current
9,484 GBP2024-04-30
Prepayments/Accrued Income
Current
2,745,313 GBP2024-04-30
2,526,845 GBP2023-04-30
Bank Borrowings
Current
284,481 GBP2024-04-30
276,886 GBP2023-04-30
Trade Creditors/Trade Payables
Current
13,570,248 GBP2024-04-30
12,071,933 GBP2023-04-30
Corporation Tax Payable
Current
26,287 GBP2024-04-30
282,842 GBP2023-04-30
Taxation/Social Security Payable
Current
613,578 GBP2024-04-30
1,150,348 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
14,671 GBP2024-04-30
20,306 GBP2023-04-30
Other Creditors
Current
209,645 GBP2024-04-30
167,247 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
3,816,410 GBP2024-04-30
5,901,786 GBP2023-04-30
Creditors
Current
18,535,320 GBP2024-04-30
19,871,348 GBP2023-04-30
Bank Borrowings
Non-current
1,987,771 GBP2024-04-30
2,272,287 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
5,636 GBP2023-04-30
Creditors
Non-current
3,196,713 GBP2024-04-30
4,143,744 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
284,481 GBP2024-04-30
276,886 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
284,481 GBP2024-04-30
276,886 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
292,282 GBP2024-04-30
284,480 GBP2023-04-30
Non-current, Between two and five year
925,832 GBP2024-04-30
901,119 GBP2023-04-30
Total Borrowings
2,272,252 GBP2024-04-30
2,549,173 GBP2023-04-30
Minimum gross finance lease payments owing
5,636 GBP2024-04-30
25,942 GBP2023-04-30
Net Deferred Tax Liability/Asset
-360,100 GBP2024-04-30
-426,240 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
66,140 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-360,100 GBP2024-04-30
-426,240 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-04-30
300 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30