74909 - Other Professional, Scientific And Technical Activities N.e.c.
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Cost of Sales
-2,297,517 GBP2024-01-01 ~ 2024-12-31
-2,110,416 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,584,761 GBP2024-01-01 ~ 2024-12-31
-11,646,342 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,354 GBP2024-01-01 ~ 2024-12-31
7,511 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-208,160 GBP2024-01-01 ~ 2024-12-31
-152,340 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-195,833 GBP2024-01-01 ~ 2024-12-31
-1,843,424 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
114,656 GBP2024-01-01 ~ 2024-12-31
-1,150,422 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
319,656 GBP2024-01-01 ~ 2024-12-31
-1,096,922 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
349,057 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
7,825,216 GBP2024-12-31
8,797,742 GBP2023-12-31
Fixed Assets - Investments
572,249 GBP2024-12-31
202,249 GBP2023-12-31
Fixed Assets
8,746,522 GBP2024-12-31
8,999,991 GBP2023-12-31
Debtors
Current
4,406,367 GBP2024-12-31
Debtors
4,406,367 GBP2024-12-31
4,964,859 GBP2023-12-31
Cash at bank and in hand
2,634,011 GBP2024-12-31
1,039,082 GBP2023-12-31
Current Assets
7,821,530 GBP2024-12-31
6,969,381 GBP2023-12-31
Net Current Assets/Liabilities
181,162 GBP2024-12-31
-199,707 GBP2023-12-31
Total Assets Less Current Liabilities
8,927,684 GBP2024-12-31
8,800,284 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,915,300 GBP2023-12-31
Net Assets/Liabilities
4,645,244 GBP2024-12-31
4,325,588 GBP2023-12-31
Equity
Called up share capital
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-354,756 GBP2024-12-31
-674,412 GBP2023-12-31
422,510 GBP2022-12-31
Equity
4,645,244 GBP2024-12-31
4,325,588 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
114,656 GBP2024-01-01 ~ 2024-12-31
-1,150,422 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,950 GBP2024-01-01 ~ 2024-12-31
25,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1962024-01-01 ~ 2024-12-31
2142023-01-01 ~ 2023-12-31
Wages/Salaries
6,408,488 GBP2024-01-01 ~ 2024-12-31
7,033,231 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
456,282 GBP2024-01-01 ~ 2024-12-31
494,321 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,518,824 GBP2024-01-01 ~ 2024-12-31
8,205,745 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
332,554 GBP2024-01-01 ~ 2024-12-31
337,292 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-310,489 GBP2024-01-01 ~ 2024-12-31
-705,398 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
832,508 GBP2024-12-31
396,187 GBP2023-12-31
Intangible Assets - Gross Cost
840,508 GBP2024-12-31
404,187 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
491,451 GBP2024-12-31
404,187 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
87,264 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
349,057 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,374,562 GBP2024-12-31
9,374,562 GBP2023-12-31
Plant and equipment
8,265,562 GBP2024-12-31
7,819,944 GBP2023-12-31
Furniture and fittings
223,556 GBP2024-12-31
223,556 GBP2023-12-31
Motor vehicles
222,421 GBP2024-12-31
248,693 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
18,086,101 GBP2024-12-31
18,288,776 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,914,948 GBP2024-12-31
2,744,404 GBP2023-12-31
Plant and equipment
6,994,859 GBP2024-12-31
6,400,477 GBP2023-12-31
Furniture and fittings
171,126 GBP2024-12-31
157,786 GBP2023-12-31
Motor vehicles
179,952 GBP2024-12-31
188,367 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,260,885 GBP2024-12-31
9,491,034 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
594,382 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,340 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
796,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,459,614 GBP2024-12-31
6,630,158 GBP2023-12-31
Plant and equipment
1,270,703 GBP2024-12-31
1,419,467 GBP2023-12-31
Furniture and fittings
52,430 GBP2024-12-31
65,770 GBP2023-12-31
Motor vehicles
42,469 GBP2024-12-31
60,326 GBP2023-12-31
Finished Goods/Goods for Resale
305,383 GBP2024-12-31
425,035 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,579,512 GBP2024-12-31
3,242,372 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
15,460 GBP2024-12-31
15,460 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
179,974 GBP2024-12-31
271,723 GBP2023-12-31
Other Debtors
Current
7,226 GBP2024-12-31
15,216 GBP2023-12-31
Prepayments/Accrued Income
Current
776,106 GBP2024-12-31
787,488 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,558,278 GBP2024-12-31
4,332,259 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,621,964 GBP2024-12-31
1,772,551 GBP2023-12-31
Amounts owed to group undertakings
Current
2,051,396 GBP2024-12-31
2,033,893 GBP2023-12-31
Other Taxation & Social Security Payable
Current
252,809 GBP2024-12-31
256,009 GBP2023-12-31
Other Creditors
Current
50 GBP2024-12-31
1,371 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,714,149 GBP2024-12-31
3,105,264 GBP2023-12-31
Creditors
Current
7,640,368 GBP2024-12-31
7,169,088 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,102,640 GBP2024-12-31
5,915,300 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,554 GBP2024-12-31
1,554 GBP2023-12-31
Between two and five year
129 GBP2024-12-31
1,683 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,683 GBP2024-12-31
3,237 GBP2023-12-31