Property, Plant & Equipment
486,593 GBP2023-12-31
499,077 GBP2022-12-31
Fixed Assets - Investments
2,600 GBP2022-12-31
Fixed Assets
486,593 GBP2023-12-31
501,677 GBP2022-12-31
Debtors
1,425,293 GBP2023-12-31
1,564,392 GBP2022-12-31
Cash at bank and in hand
1,838,409 GBP2023-12-31
1,369,775 GBP2022-12-31
Current Assets
3,263,702 GBP2023-12-31
2,934,167 GBP2022-12-31
Creditors
Current
1,029,185 GBP2023-12-31
1,104,088 GBP2022-12-31
Net Current Assets/Liabilities
2,234,517 GBP2023-12-31
1,830,079 GBP2022-12-31
Total Assets Less Current Liabilities
2,721,110 GBP2023-12-31
2,331,756 GBP2022-12-31
Net Assets/Liabilities
2,711,810 GBP2023-12-31
2,321,256 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
1,999,901 GBP2023-12-31
1,999,901 GBP2022-12-31
Retained earnings (accumulated losses)
711,809 GBP2023-12-31
321,255 GBP2022-12-31
Equity
2,711,810 GBP2023-12-31
2,321,256 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
267,017 GBP2023-12-31
267,017 GBP2022-12-31
Plant and equipment
54,318 GBP2023-12-31
22,713 GBP2022-12-31
Furniture and fittings
460,408 GBP2023-12-31
411,326 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
25,712 GBP2023-12-31
19,284 GBP2022-12-31
Plant and equipment
22,259 GBP2023-12-31
11,572 GBP2022-12-31
Furniture and fittings
274,089 GBP2023-12-31
211,983 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,428 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
10,687 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
62,106 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
241,305 GBP2023-12-31
247,733 GBP2022-12-31
Plant and equipment
32,059 GBP2023-12-31
11,141 GBP2022-12-31
Furniture and fittings
186,319 GBP2023-12-31
199,343 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
52,034 GBP2023-12-31
52,034 GBP2022-12-31
Computers
20,963 GBP2023-12-31
33,975 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
854,740 GBP2023-12-31
787,065 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-13,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-13,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
35,570 GBP2023-12-31
30,082 GBP2022-12-31
Computers
10,517 GBP2023-12-31
15,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,147 GBP2023-12-31
287,988 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,488 GBP2023-01-01 ~ 2023-12-31
Computers
3,482 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-8,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
16,464 GBP2023-12-31
21,952 GBP2022-12-31
Computers
10,446 GBP2023-12-31
18,908 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2,600 GBP2022-12-31
Investments in Group Undertakings
2,600 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
843,685 GBP2023-12-31
941,324 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
217,477 GBP2023-12-31
256,024 GBP2022-12-31
Prepayments/Accrued Income
Current
364,131 GBP2023-12-31
367,044 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,425,293 GBP2023-12-31
1,564,392 GBP2022-12-31
Trade Creditors/Trade Payables
Current
213,819 GBP2023-12-31
155,098 GBP2022-12-31
Corporation Tax Payable
Current
198,259 GBP2023-12-31
120,143 GBP2022-12-31
Other Taxation & Social Security Payable
Current
60,785 GBP2023-12-31
61,922 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
399,434 GBP2023-12-31
518,944 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,289,597 GBP2023-12-31
3,400,601 GBP2022-12-31
Between one and five year
1,167,797 GBP2023-12-31
2,172,617 GBP2022-12-31
All periods
4,457,394 GBP2023-12-31
5,573,218 GBP2022-12-31