Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
182,080 GBP2024-12-31
115,575 GBP2023-12-31
Total Inventories
230,515 GBP2024-12-31
273,000 GBP2023-12-31
Debtors
439,025 GBP2024-12-31
474,017 GBP2023-12-31
Cash at bank and in hand
149,821 GBP2024-12-31
103,713 GBP2023-12-31
Current Assets
819,361 GBP2024-12-31
850,730 GBP2023-12-31
Creditors
Current
327,636 GBP2024-12-31
370,819 GBP2023-12-31
Net Current Assets/Liabilities
491,725 GBP2024-12-31
479,911 GBP2023-12-31
Total Assets Less Current Liabilities
673,805 GBP2024-12-31
595,486 GBP2023-12-31
Net Assets/Liabilities
639,210 GBP2024-12-31
567,748 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Retained earnings (accumulated losses)
619,210 GBP2024-12-31
547,748 GBP2023-12-31
Equity
639,210 GBP2024-12-31
567,748 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
255,004 GBP2024-12-31
198,863 GBP2023-12-31
Furniture and fittings
75,422 GBP2024-12-31
43,411 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
330,426 GBP2024-12-31
242,274 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
125,053 GBP2024-12-31
108,196 GBP2023-12-31
Furniture and fittings
23,293 GBP2024-12-31
18,503 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,346 GBP2024-12-31
126,699 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,857 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
129,951 GBP2024-12-31
90,667 GBP2023-12-31
Furniture and fittings
52,129 GBP2024-12-31
24,908 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
417,030 GBP2024-12-31
453,137 GBP2023-12-31
Other Debtors
Current
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Prepayments
Current
6,995 GBP2024-12-31
5,880 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
439,025 GBP2024-12-31
Amounts falling due within one year, Current
474,017 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,687 GBP2024-12-31
210,507 GBP2023-12-31
Corporation Tax Payable
Current
11,946 GBP2024-12-31
11,417 GBP2023-12-31
Other Taxation & Social Security Payable
Current
10,254 GBP2024-12-31
17,594 GBP2023-12-31
Other Creditors
Current
33,011 GBP2023-12-31
Accrued Liabilities
Current
4,116 GBP2024-12-31
3,818 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,217 GBP2024-12-31
10,612 GBP2023-12-31
Between one and five year
16,000 GBP2024-12-31
2,217 GBP2023-12-31
All periods
66,217 GBP2024-12-31
12,829 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,595 GBP2024-12-31
27,738 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Class 2 ordinary share
10,000 shares2024-12-31