Property, Plant & Equipment
1,403,653 GBP2023-12-31
1,314,879 GBP2022-12-31
Investment Property
1,753,107 GBP2023-12-31
1,257,531 GBP2022-12-31
Fixed Assets - Investments
604 GBP2023-12-31
604 GBP2022-12-31
Fixed Assets
3,157,364 GBP2023-12-31
2,573,014 GBP2022-12-31
Debtors
1,920,058 GBP2023-12-31
2,364,689 GBP2022-12-31
Cash at bank and in hand
2,091,569 GBP2023-12-31
1,320,023 GBP2022-12-31
Current Assets
4,011,627 GBP2023-12-31
3,684,712 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-678,990 GBP2023-12-31
-84,082 GBP2022-12-31
Net Current Assets/Liabilities
3,332,637 GBP2023-12-31
3,600,630 GBP2022-12-31
Total Assets Less Current Liabilities
6,490,001 GBP2023-12-31
6,173,644 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-31,091 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
6,433,709 GBP2023-12-31
6,154,507 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
37,223 GBP2023-12-31
46,009 GBP2022-12-31
Retained earnings (accumulated losses)
6,396,386 GBP2023-12-31
6,108,398 GBP2022-12-31
Equity
6,433,709 GBP2023-12-31
6,154,507 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,199,544 GBP2023-12-31
1,199,544 GBP2022-12-31
Plant and equipment
122,402 GBP2023-12-31
77,402 GBP2022-12-31
Furniture and fittings
3,193 GBP2023-12-31
3,193 GBP2022-12-31
Motor vehicles
219,372 GBP2023-12-31
152,740 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,544,511 GBP2023-12-31
1,432,879 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-39,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
57,358 GBP2023-12-31
35,677 GBP2022-12-31
Furniture and fittings
1,902 GBP2023-12-31
1,472 GBP2022-12-31
Motor vehicles
81,598 GBP2023-12-31
80,851 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,858 GBP2023-12-31
118,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
21,681 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
430 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
32,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-31,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,199,544 GBP2023-12-31
1,199,544 GBP2022-12-31
Plant and equipment
65,044 GBP2023-12-31
41,725 GBP2022-12-31
Furniture and fittings
1,291 GBP2023-12-31
1,721 GBP2022-12-31
Motor vehicles
137,774 GBP2023-12-31
71,889 GBP2022-12-31
Investment Property - Fair Value Model
1,753,107 GBP2023-12-31
1,257,531 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-700,000 GBP2023-01-01 ~ 2023-12-31
Investments in group undertakings and participating interests
604 GBP2023-12-31
604 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
426 GBP2023-12-31
790 GBP2022-12-31
Amounts Owed By Related Parties
1,836,405 GBP2023-12-31
Current
2,121,723 GBP2022-12-31
Other Debtors
Amounts falling due within one year
83,227 GBP2023-12-31
242,176 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,920,058 GBP2023-12-31
2,364,689 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,986 GBP2023-12-31
31,039 GBP2022-12-31
Corporation Tax Payable
Current
38,433 GBP2023-12-31
50,018 GBP2022-12-31
Other Creditors
Current
638,571 GBP2023-12-31
3,025 GBP2022-12-31
Creditors
Current
678,990 GBP2023-12-31
84,082 GBP2022-12-31
Other Creditors
Non-current
31,091 GBP2023-12-31
0 GBP2022-12-31